Valuation Lemonade, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 09/07/2026			5-day change	1st Jan Change
1,250.00 ^MXN	-10.71%		+2.88%	-1.57%

10/07	Lemonade Insider Sold Shares Worth $5,780,140, According to a Recent SEC Filing	MT
08/07	Lemonade's Share Rally Leaves Limited Upside Without New Catalysts, Morgan Stanley Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,595	946.2	1,128	2,619	5,319	5,403	-	-
Change	-	-63.54%	19.2%	132.22%	103.1%	1.57%	-	-
Enterprise Value (EV) ¹	2,595	946.2	871.3	2,317	5,081	5,677	5,753	5,878
Change	-	-63.54%	-7.92%	165.91%	119.29%	11.75%	1.34%	2.17%
P/E	-10.7x	-2.98x	-4.74x	-12.9x	-31.8x	-40.6x	-87.6x	139x
PBR	2.63x	1.09x	1.6x	4.5x	10.1x	11.2x	11.6x	8.67x
PEG	-	-0.2x	0.2x	0.8x	1.5x	1.8x	1.6x	-1x
Capitalization / Revenue	20.2x	3.69x	2.62x	4.97x	7.21x	4.48x	3.35x	2.56x
EV / Revenue	20.2x	3.69x	2.03x	4.4x	6.89x	4.7x	3.56x	2.79x
EV / EBITDA	-14.1x	-4.2x	-5.05x	-15.5x	-43x	-115x	199x	42.3x
EV / EBIT	-11.3x	-3.3x	-3.79x	-11.4x	-31.6x	-40x	-71.1x	99.6x
EV / FCF	-16.9x	-5.47x	-6.79x	-111x	-196x	116x	56.6x	18x
FCF Yield	-5.93%	-18.3%	-14.7%	-0.9%	-0.51%	0.86%	1.77%	5.56%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-3.94	-4.59	-3.4	-2.85	-2.24	-1.734	-0.8027	0.5067
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	128.4	256.7	429.8	526.5	737.9	1,207	1,614	2,107
EBITDA ¹	-184.2	-225.1	-172.6	-149.7	-118.1	-49.44	28.96	138.9
EBIT ¹	-230.1	-286.6	-229.8	-203.9	-160.9	-142.1	-80.9	59
Net income ¹	-241.3	-297.8	-236.9	-202.2	-165.5	-134.1	-64.73	43.72
Net Debt ¹	-	-	-256.6	-302.3	-238.7	274.6	350.6	475.4
Reference price ²	42.11	13.68	16.13	36.68	71.18	70.33	70.33	70.33
Nbr of stocks (in thousands)	61,627	69,164	69,924	71,405	74,731	76,821	-	-
Announcement Date	23/02/22	22/02/23	27/02/24	25/02/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOKIO MARINE HOLDINGS, INC.	16.35x	1.7x	-	3.21%	8.76TCr
THE TRAVELERS COMPANIES, INC.	12.06x	-	-	1.42%	7.19TCr
THE ALLSTATE CORPORATION	9.09x	-	-	1.72%	6.47TCr
AMERICAN INTERNATIONAL GROUP, INC.	11.15x	-	-	2.46%	4.22TCr
MS&AD INSURANCE GROUP HOLDINGS, INC.	9.1x	1x	-	3.75%	4.03TCr
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.66x	-	-	0.91%	3.89TCr
INTACT FINANCIAL CORPORATION	18.3x	2.28x	-	1.95%	3.76TCr
SOMPO HOLDINGS, INC.	11.4x	0.85x	-	2.53%	3.68TCr
ARCH CAPITAL GROUP LTD.	10.14x	2.41x	-	0.2%	3.55TCr
Average	11.80x	1.65x		2.02%	5.06TCr
Weighted average by Cap.	12.14x	1.65x		2.1%