Valuation Lemonade, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 30/07/2026			5-day change	1st Jan Change
858.00 ^MXN	+1.54%		-19.85%	-32.44%

30/07	Keefe Bruyette & Woods Upgrades Lemonade to Market Perform From Underperform, PT is $48	MT
29/07	Lemonade, Inc., Q2 2026 Earnings Call, Jul 29, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,595	946.2	1,128	2,619	5,319	3,756	-	-
Change	-	-63.54%	19.2%	132.22%	103.1%	-29.39%	-	-
Enterprise Value (EV) ¹	2,595	946.2	871.3	2,317	5,081	4,030	4,106	4,231
Change	-	-63.54%	-7.92%	165.91%	119.29%	-20.67%	1.88%	3.04%
P/E	-10.7x	-2.98x	-4.74x	-12.9x	-31.8x	-26x	-51.1x	94.9x
PBR	2.63x	1.09x	1.6x	4.5x	10.1x	7.75x	7.79x	5.92x
PEG	-	-0.2x	0.2x	0.8x	1.5x	1.6x	1x	-1x
Capitalization / Revenue	20.2x	3.69x	2.62x	4.97x	7.21x	3.09x	2.29x	1.76x
EV / Revenue	20.2x	3.69x	2.03x	4.4x	6.89x	3.32x	2.51x	1.98x
EV / EBITDA	-14.1x	-4.2x	-5.05x	-15.5x	-43x	-90.6x	147x	29.3x
EV / EBIT	-11.3x	-3.3x	-3.79x	-11.4x	-31.6x	-28.1x	-49x	79.8x
EV / FCF	-16.9x	-5.47x	-6.79x	-111x	-196x	-39.1x	75x	19.1x
FCF Yield	-5.93%	-18.3%	-14.7%	-0.9%	-0.51%	-2.56%	1.33%	5.22%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-3.94	-4.59	-3.4	-2.85	-2.24	-1.869	-0.95	0.512
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	128.4	256.7	429.8	526.5	737.9	1,214	1,637	2,135
EBITDA ¹	-184.2	-225.1	-172.6	-149.7	-118.1	-44.48	27.86	144.2
EBIT ¹	-230.1	-286.6	-229.8	-203.9	-160.9	-143.3	-83.8	53
Net income ¹	-241.3	-297.8	-236.9	-202.2	-165.5	-145.5	-77.28	42.55
Net Debt ¹	-	-	-256.6	-302.3	-238.7	274.6	350.6	475.4
Reference price ²	42.11	13.68	16.13	36.68	71.18	48.57	48.57	48.57
Nbr of stocks (in thousands)	61,627	69,164	69,924	71,405	74,731	77,327	-	-
Announcement Date	23/02/22	22/02/23	27/02/24	25/02/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOKIO MARINE HOLDINGS, INC.	16.11x	2x	-	2.99%	9.52TCr
THE TRAVELERS COMPANIES, INC.	11.02x	-	-	1.29%	7.84TCr
THE ALLSTATE CORPORATION	9.34x	-	-	1.62%	6.83TCr
MS&AD INSURANCE GROUP HOLDINGS, INC.	10.36x	1.12x	-	3.45%	4.53TCr
AMERICAN INTERNATIONAL GROUP, INC.	11.18x	-	-	2.48%	4.18TCr
SOMPO HOLDINGS, INC.	12.09x	0.92x	-	2.35%	4.03TCr
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.27x	-	-	0.91%	3.85TCr
INTACT FINANCIAL CORPORATION	16.76x	2.11x	-	2.12%	3.5TCr
ARCH CAPITAL GROUP LTD.	9.65x	2.42x	-	0.2%	3.43TCr
Average	11.64x	1.72x		1.93%	5.3TCr
Weighted average by Cap.	11.94x	1.74x		2.03%