Valuation Lemonade, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 18/06/2026			5-day change	1st Jan Change
996.00 ^MXN	-2.52%		+0.61%	-21.57%

11/06	Lemonade Launches Renters Insurance in Montana	MT
11/06	Lemonade Launches Renters Insurance in Montana	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,595	946.2	1,128	2,619	5,319	4,520	-	-
Change	-	-63.54%	19.2%	132.22%	103.1%	-15.02%	-	-
Enterprise Value (EV) ¹	2,595	946.2	871.3	2,317	5,081	4,795	4,922	5,047
Change	-	-63.54%	-7.92%	165.91%	119.29%	-5.63%	2.66%	2.53%
P/E	-10.7x	-2.98x	-4.74x	-12.9x	-31.8x	-33.8x	-71.2x	136x
PBR	2.63x	1.09x	1.6x	4.5x	10.1x	9.42x	9.6x	7.49x
PEG	-	-0.2x	0.2x	0.8x	1.5x	1.5x	1.4x	-1x
Capitalization / Revenue	20.2x	3.69x	2.62x	4.97x	7.21x	3.75x	2.8x	2.15x
EV / Revenue	20.2x	3.69x	2.03x	4.4x	6.89x	3.97x	3.05x	2.4x
EV / EBITDA	-14.1x	-4.2x	-5.05x	-15.5x	-43x	-97.3x	170x	36.9x
EV / EBIT	-11.3x	-3.3x	-3.79x	-11.4x	-31.6x	-33.8x	-60.8x	85.5x
EV / FCF	-16.9x	-5.47x	-6.79x	-111x	-196x	97.9x	48.4x	15.4x
FCF Yield	-5.93%	-18.3%	-14.7%	-0.9%	-0.51%	1.02%	2.06%	6.48%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-3.94	-4.59	-3.4	-2.85	-2.24	-1.739	-0.8258	0.4325
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	128.4	256.7	429.8	526.5	737.9	1,206	1,614	2,103
EBITDA ¹	-184.2	-225.1	-172.6	-149.7	-118.1	-49.29	28.99	136.8
EBIT ¹	-230.1	-286.6	-229.8	-203.9	-160.9	-142.1	-80.9	59
Net income ¹	-241.3	-297.8	-236.9	-202.2	-165.5	-134.5	-66.29	36.54
Net Debt ¹	-	-	-256.6	-302.3	-238.7	274.6	402.3	527
Reference price ²	42.11	13.68	16.13	36.68	71.18	58.84	58.84	58.84
Nbr of stocks (in thousands)	61,627	69,164	69,924	71,405	74,731	76,821	-	-
Announcement Date	23/02/22	22/02/23	27/02/24	25/02/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOKIO MARINE HOLDINGS, INC.	19.6x	1.67x	-	2.97%	8.52TCr
THE TRAVELERS COMPANIES, INC.	10.98x	-	-	1.56%	6.55TCr
THE ALLSTATE CORPORATION	7.98x	-	-	1.96%	5.69TCr
MS&AD INSURANCE GROUP HOLDINGS, INC.	9.52x	1.01x	-	3.78%	4.14TCr
AMERICAN INTERNATIONAL GROUP, INC.	10.79x	-	-	2.64%	3.92TCr
INTACT FINANCIAL CORPORATION	16.82x	2.11x	-	2.12%	3.48TCr
SOMPO HOLDINGS, INC.	10.38x	0.96x	-	2.35%	3.54TCr
ARCH CAPITAL GROUP LTD.	9.03x	2.11x	-	0.22%	3.17TCr
SAMPO OYJ	19.5x	-	-	4.23%	2.74TCr
Average	12.73x	1.57x		2.43%	4.64TCr
Weighted average by Cap.	13.01x	1.57x		2.41%