Valuation Leader Electronics Corporation

Stocks

Delayed Japan Exchange 10:27:51 05/10/2026 am IST			5-day change	1st Jan Change
407.00 ^JPY	-0.49%		-0.97%	-18.76%

31/03	Leader Electronics Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
25/12	Leader Electronics Corporation announced that it has received ¥423.5 million in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	3,055	2,236	2,242	2,223	1,491	1,753
Change	-	-26.8%	0.23%	-0.84%	-32.92%	17.55%
Enterprise Value (EV) ¹	495.4	-630.5	-55.26	839	528.2	485.9
Change	-	-227.28%	91.24%	1,618.18%	-37.04%	-8.02%
P/E	22.5x	19.3x	-3.48x	21.2x	-8.04x	21x
PBR	0.67x	0.48x	0.55x	0.66x	0.47x	0.48x
PEG	-	-1.3x	0x	-0x	0x	-0x
Capitalization / Revenue	0.92x	0.59x	0.55x	0.49x	0.36x	0.41x
EV / Revenue	0.15x	-0.17x	-0.01x	0.18x	0.13x	0.11x
EV / EBITDA	2.26x	-1.98x	0.71x	2.59x	-5.34x	4.72x
EV / EBIT	124x	-9.01x	0.18x	3.87x	-2.95x	18x
EV / FCF	0.59x	-1.86x	0.1x	7.91x	-0.83x	8.91x
FCF Yield	171%	-53.8%	1,015%	12.6%	-120%	11.2%
Dividend per Share ²	10	10	10	15	15	15
Rate of return	1.46%	2%	2%	2.27%	3.41%	3.67%
EPS ²	30.49	25.95	-143.8	31.16	-54.75	19.48
Distribution rate	32.8%	38.5%	-6.95%	48.1%	-27.4%	77%
Net sales ¹	3,310	3,787	4,063	4,544	4,117	4,247
EBITDA ¹	219	318	-78	324	-99	103
EBIT ¹	4	70	-315	217	-179	27
Net income ¹	136	116	-644	137	-185	71
Net Debt ¹	-2,560	-2,867	-2,297	-1,384	-963	-1,267
Reference price ²	685.00	500.00	500.00	660.00	440.00	409.00
Nbr of stocks (in thousands)	4,460	4,473	4,483	3,368	3,389	4,286
Announcement Date	30/06/21	30/06/22	30/06/23	28/06/24	30/06/25	25/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LEADER ELECTRONICS CORPORATION	-	-	-	-	1.11Cr
PARKER-HANNIFIN CORPORATION	31.16x	5.43x	19.69x	0.83%	12TCr
ATLAS COPCO AB	34.94x	5.49x	20.8x	1.54%	9.75TCr
KEYSIGHT TECHNOLOGIES, INC.	45.06x	9.14x	26.74x	-.--%	6.55TCr
W.W. GRAINGER, INC.	27.58x	3.16x	18.24x	0.75%	6.03TCr
FASTENAL COMPANY	40.2x	6.25x	27.6x	1.93%	5.82TCr
FANUC CORPORATION	27.51x	5.07x	17.77x	2.19%	3.59TCr
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.6x	1.76x	12.69x	2.28%	3TCr
INGERSOLL RAND INC.	30.09x	4.01x	15.13x	0.11%	2.95TCr
SMC CORPORATION	21.04x	3.65x	11.66x	1.45%	2.93TCr
Average	30.91x	4.88x	18.93x	1.23%	5.29TCr
Weighted average by Cap.	32.70x	5.32x	20.25x	1.14%