Valuation LC Logistics, Inc.

Stocks

Market Closed - Hong Kong S.E. Other stock markets 01:38:05 24/07/2026 pm IST			5-day change	1st Jan Change
5.230 ^HKD	+6.30%		+21.06%	+17.53%

23/06	LC Logistics Nets HK$137.5 Million via Share Placement	MT
12/06	LC Logistics Turns to Equity Markets For HK$139 Million Capital Raise; Shares Surge 19%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	1,382	7,061	2,290
Change	-	410.81%	-67.58%
Enterprise Value (EV) ¹	1,223	6,390	1,897
Change	-	422.65%	-70.31%
P/E	10.7x	17.8x	16.6x
PBR	1.22x	4.7x	1.54x
PEG	-0.1x	0x	-0.3x
Capitalization / Revenue	1.12x	3.63x	1.22x
EV / Revenue	0.99x	3.28x	1.01x
EV / EBITDA	7.51x	51.4x	15.1x
EV / EBIT	9.91x	84x	27.3x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	0.2067	-
Rate of return	-	1.68%	-
EPS ²	0.2255	0.6913	0.241
Distribution rate	-	29.9%	-
Net sales ¹	1,238	1,946	1,872
EBITDA ¹	162.8	124.3	125.3
EBIT ¹	123.3	76.05	69.53
Net income ¹	118.9	395.8	138
Net Debt ¹	-159.8	-671.5	-392.5
Reference price ²	2.415	12.334	3.999
Nbr of stocks (in thousands)	5,72,538	5,72,538	5,72,538
Announcement Date	23/04/24	22/04/25	28/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LC LOGISTICS, INC.	-	-	-	-	38Cr
AP MOLLER MAERSK	14.63x	0.62x	3.87x	2.37%	3.67TCr
COSCO SHIPPING HOLDINGS CO., LTD.	9.77x	0.63x	3.1x	4.83%	3.34TCr
HAPAG-LLOYD AG	2252.33x	1.33x	8.85x	1.55%	2.61TCr
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	10.71x	4.09x	7.6x	4.19%	1.87TCr
NIPPON YUSEN KABUSHIKI KAISHA	11.78x	1.35x	10.36x	3.47%	1.47TCr
HMM CO.,LTD	13.47x	0.97x	4.62x	2.92%	1.4TCr
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	11.87x	3.56x	9.87x	6.73%	1.34TCr
ADNOC LOGISTICS & SERVICES PLC	9.53x	2.72x	7.27x	2.81%	1.25TCr
ORIENT OVERSEAS (INTERNATIONAL) LIMITED	10.78x	0.73x	3.95x	4.61%	1.25TCr
Average	260.54x	1.78x	6.61x	3.72%	1.82TCr
Weighted average by Cap.	333.46x	1.54x	6.09x	3.52%