Valuation Lasertec Corporation

Stocks

Market Closed - Japan Exchange 12:00:00 09/11/2026 pm IST			5-day change	1st Jan Change
32,480.00 ^JPY	+1.37%		-13.85%	+9.56%

31/10	Lasertec Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending June 30, 2027	CI
30/10	Lasertec Corporation Reports Earnings Results for the First Quarter Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	14,56,418	19,45,716	32,54,866	17,50,595	44,54,644	29,13,671	-	-
Change	-	33.6%	67.28%	-46.22%	154.46%	-34.59%	-	-
Enterprise Value (EV) ¹	14,42,924	19,20,943	32,16,714	16,64,508	43,63,141	27,76,852	27,28,136	26,75,650
Change	-	33.13%	67.45%	-48.25%	162.13%	-36.36%	-1.75%	-1.92%
P/E	58.6x	42.1x	55.1x	20.7x	57.6x	29.3x	21.1x	17.2x
PBR	20x	17.8x	21.5x	8.34x	18x	9.17x	7.12x	5.41x
PEG	-	0.5x	2x	0.5x	-7.15x	1x	0.5x	0.8x
Capitalization / Revenue	16.1x	12.7x	15.2x	6.96x	19.3x	9.75x	7.36x	6.08x
EV / Revenue	16x	12.6x	15.1x	6.62x	18.9x	9.29x	6.89x	5.59x
EV / EBITDA	40.1x	29.2x	37.4x	13.1x	39.7x	20.1x	14.1x	11.3x
EV / EBIT	44.4x	30.8x	39.5x	13.5x	41.5x	20.3x	14.4x	11.5x
EV / FCF	-	-	-	-	-	-	3,18,54,454x	2,34,36,586x
FCF Yield	-	-	-	-	-	-	0%	0%
Dividend per Share ²	97	180	230	329	329	369.9	510.6	613.6
Rate of return	0.6%	0.83%	0.64%	1.7%	0.66%	1.14%	1.57%	1.89%
EPS ²	275.6	511.9	655	938.6	863	1,109	1,540	1,888
Distribution rate	35.2%	35.2%	35.1%	35.1%	38.1%	33.4%	33.2%	32.5%
Net sales ¹	90,378	1,52,832	2,13,506	2,51,477	2,30,485	2,98,787	3,95,739	4,78,855
EBITDA ¹	35,975	65,773	86,101	1,27,519	1,09,933	1,37,978	1,94,034	2,36,470
EBIT ¹	32,492	62,287	81,375	1,22,843	1,05,259	1,36,721	1,90,056	2,32,955
Net income ¹	24,850	46,164	59,076	84,652	77,485	99,382	1,38,217	1,69,370
Net Debt ¹	-13,495	-24,773	-38,152	-86,087	-91,503	-1,36,818	-1,85,534	-2,38,021
Reference price ²	16,150.00	21,575.00	36,090.00	19,410.00	49,700.00	32,480.00	32,480.00	32,480.00
Nbr of stocks (in thousands)	90,181	90,184	90,187	90,190	89,631	89,707	-	-
Announcement Date	05/08/22	07/08/23	07/08/24	07/08/25	06/08/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LASERTEC CORPORATION	28.9x	9.16x	19.84x	1.15%	1.82TCr
ASML HOLDING N.V.	30.74x	10.71x	24.31x	0.73%	55TCr
APPLIED MATERIALS, INC.	25.28x	7.63x	22.1x	0.59%	26TCr
LAM RESEARCH CORPORATION	20.95x	6.89x	16.53x	0.63%	25TCr
KLA CORPORATION	24.36x	9.76x	19.94x	0.68%	18TCr
ADVANTEST CORPORATION	27.22x	10.46x	19.29x	0.36%	13TCr
TOKYO ELECTRON LIMITED	22.09x	5.21x	15.14x	2.2%	12TCr
ASE TECHNOLOGY HOLDING CO., LTD.	25.11x	3.01x	13.55x	2.24%	7.07TCr
NAURA TECHNOLOGY GROUP CO., LTD.	58.55x	8.3x	44.01x	0.16%	6.1TCr
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	47.95x	14.26x	73.91x	0.2%	3.64TCr
Average	31.11x	8.54x	26.86x	0.9%	16.74TCr
Weighted average by Cap.	27.98x	8.79x	22.59x	0.8%