Valuation Kraken Robotics Inc. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 01:26:04 01/08/2026 am IST			5-day change	1st Jan Change
3.580 ^EUR	+1.27%		-4.66%	-7.97%

20/07	Kraken Robotics Inc. Announces CAD 35 Million in New Product Orders and Business Update	CI
20/07	Kraken Robotics Gets C$35 Million in New Product Orders	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	75.45	114.7	134.2	722.4	1,962	1,786	-	-
Change	-	52.04%	17.01%	438.21%	171.61%	-8.95%	-	-
Enterprise Value (EV) ¹	75.45	114.7	150.4	722.4	1,962	1,781	1,714	1,640
Change	-	52.04%	31.14%	380.24%	171.61%	-9.21%	-3.77%	-4.35%
P/E	-18.8x	-28.5x	21.7x	30.6x	640x	70.4x	33.8x	24.7x
PBR	-	-	-	5.93x	-	-	-	-
PEG	-	-	-0x	0x	-7.2x	0x	0x	0.7x
Capitalization / Revenue	2.94x	2.8x	1.93x	7.91x	19.2x	5.79x	3.16x	2.59x
EV / Revenue	2.94x	2.8x	2.16x	7.91x	19.2x	5.77x	3.03x	2.37x
EV / EBITDA	35.1x	21.7x	10.7x	34.9x	78.6x	25.4x	12.3x	9.09x
EV / EBIT	-37.4x	-74.8x	30.8x	52.3x	229x	51.4x	20x	14.2x
EV / FCF	-4.57x	-	173x	-43.2x	-68.1x	57.3x	28.6x	19.3x
FCF Yield	-21.9%	-	0.58%	-2.32%	-1.47%	1.74%	3.5%	5.17%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.02	-0.02	0.03	0.09	0.01	0.0825	0.172	0.235
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	25.63	40.91	69.58	91.29	102.2	308.5	566	690.5
EBITDA ¹	2.148	5.292	14.09	20.71	24.96	70.1	139.5	180.4
EBIT ¹	-2.015	-1.533	4.887	13.82	8.555	34.63	85.64	115.3
Net income ¹	-3.537	-4.243	5.546	20.09	2.86	27.62	68.02	88.83
Net Debt ¹	-	-	16.2	-	-	-4.93	-72.09	-146.6
Reference price ²	0.375	0.570	0.650	2.750	6.400	5.810	5.810	5.810
Nbr of stocks (in thousands)	2,01,193	2,01,243	2,06,493	2,62,688	3,06,571	3,07,465	-	-
Announcement Date	28/04/22	28/04/23	18/04/24	28/04/25	16/04/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASELSAN ELEKTRONIK SANAYI VE TICARET ANONIM SIRKETI	30.4x	5.94x	23.63x	0.22%	3.28TCr
PARSONS CORPORATION	30.33x	0.88x	10.48x	-.--%	472.19Cr
AVICHINA INDUSTRY & TECHNOLOGY COMPANY LIMITED	8.6x	-0.02x	-0.16x	3.74%	306.04Cr
DATA PATTERNS (INDIA) LIMITED	71.59x	21.28x	51.54x	0.25%	251.06Cr
EXAIL TECHNOLOGIES	82.69x	4.66x	20.26x	-.--%	243.3Cr
DRONESHIELD LIMITED	85.09x	5.3x	55.16x	-	109.95Cr
MILDEF GROUP AB	30.09x	3.44x	17.69x	0.62%	106.95Cr
Average	48.40x	5.93x	25.51x	0.8%	681.91Cr
Weighted average by Cap.	35.08x	5.73x	22.69x	0.43%