|
Market Closed -
Toronto S.E.
01:30:00 17/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 4.050 CAD | +1.76% |
|
-10.00% | -36.72% |
| 15/09 | Kraken Robotics Initiated at Outperform at RBC | MT |
| 27/08 | Kraken Robotics Inc., Q2 2026 Earnings Call, Aug 27, 2026 |
Company Valuation: Kraken Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75.45 | 114.7 | 134.2 | 722.4 | 1,962 | 1,504 | - | - |
| Change | - | 52.04% | 17.01% | 438.21% | 171.61% | -23.33% | - | - |
| Enterprise Value (EV) 1 | 75.45 | 114.7 | 150.4 | 722.4 | 1,962 | 1,504 | 1,440 | 1,363 |
| Change | - | 52.04% | 31.14% | 380.24% | 171.61% | -23.36% | -4.23% | -5.35% |
| P/E | -18.8x | -28.5x | 21.7x | 30.6x | 640x | 75.9x | 23.8x | 17.2x |
| PBR | - | - | - | 5.93x | - | - | - | - |
| PEG | - | - | -0x | 0x | -7.2x | 0x | 0x | 0.4x |
| Capitalization / Revenue | 2.94x | 2.8x | 1.93x | 7.91x | 19.2x | 4.93x | 2.7x | 2.27x |
| EV / Revenue | 2.94x | 2.8x | 2.16x | 7.91x | 19.2x | 4.93x | 2.58x | 2.06x |
| EV / EBITDA | 35.1x | 21.7x | 10.7x | 34.9x | 78.6x | 21.3x | 10.5x | 7.83x |
| EV / EBIT | -37.4x | -74.8x | 30.8x | 52.3x | 229x | 52.3x | 17.7x | 12.4x |
| EV / FCF | -4.57x | - | 173x | -43.2x | -68.1x | 164x | 21.2x | 16.3x |
| FCF Yield | -21.9% | - | 0.58% | -2.32% | -1.47% | 0.61% | 4.72% | 6.13% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.02 | -0.02 | 0.03 | 0.09 | 0.01 | 0.0533 | 0.17 | 0.235 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 25.63 | 40.91 | 69.58 | 91.29 | 102.2 | 305.1 | 557.8 | 663 |
| EBITDA 1 | 2.148 | 5.292 | 14.09 | 20.71 | 24.96 | 70.48 | 137.7 | 174.2 |
| EBIT 1 | -2.015 | -1.533 | 4.887 | 13.82 | 8.555 | 28.75 | 81.42 | 109.8 |
| Net income 1 | -3.537 | -4.243 | 5.546 | 20.09 | 2.86 | 15.58 | 66.57 | 87.9 |
| Net Debt 1 | - | - | 16.2 | - | - | -0.5515 | -64.17 | -141.2 |
| Reference price 2 | 0.375 | 0.570 | 0.650 | 2.750 | 6.400 | 4.050 | 4.050 | 4.050 |
| Nbr of stocks (in thousands) | 2,01,193 | 2,01,243 | 2,06,493 | 2,62,688 | 3,06,571 | 3,71,412 | - | - |
| Announcement Date | 28/04/22 | 28/04/23 | 18/04/24 | 28/04/25 | 16/04/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 75.94x | 4.93x | 21.33x | - | 106.34Cr | |
| 36.07x | 6.64x | 27.8x | 0.57% | 33TCr | |
| 32.11x | 3x | 17.79x | 1.47% | 26TCr | |
| 26.79x | 1.79x | 13.25x | 1.71% | 18TCr | |
| 31.53x | 4.61x | 19.29x | 1.08% | 15TCr | |
| -523.45x | 1.78x | 40.68x | -.--% | 15TCr | |
| 31.76x | 3.48x | 15.76x | 1.3% | 15TCr | |
| 18.15x | 1.75x | 12.5x | 2.54% | 13TCr | |
| 20.25x | 1.72x | 14.04x | 1.84% | 9.3TCr | |
| 40.1x | 9.05x | 28.08x | 0.24% | 8.81TCr | |
| Average | -21.07x | 3.87x | 21.05x | 1.2% | 15.21TCr | |
| Weighted average by Cap. | -24.05x | 3.89x | 21.54x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PNG Stock
- Valuation Kraken Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
