|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.120 CAD | +1.14% |
|
-3.13% | +11.25% |
| 28/05 | Kraken Robotics Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 28/05 | Kraken Robotics Inc. Reiterates Earnings Guidance for the Year Ending December 31, 2026 | CI |
Company Valuation: Kraken Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75.45 | 114.7 | 134.2 | 722.4 | 1,962 | 2,163 | - | - |
| Change | - | 52.04% | 17.01% | 438.21% | 171.61% | 10.22% | - | - |
| Enterprise Value (EV) 1 | 75.45 | 114.7 | 150.4 | 722.4 | 1,962 | 2,149 | 2,101 | 2,013 |
| Change | - | 52.04% | 31.14% | 380.24% | 171.61% | 9.54% | -2.22% | -4.22% |
| P/E Ratio | -18.8x | -28.5x | 21.7x | 30.6x | 640x | 101x | 41.4x | 30x |
| PBR | - | - | - | 5.93x | - | - | - | - |
| PEG | - | - | -0x | 0x | -7.2x | 0x | 0x | 0.8x |
| Capitalization / Revenue | 2.94x | 2.8x | 1.93x | 7.91x | 19.2x | 6.83x | 3.81x | 3.06x |
| EV / Revenue | 2.94x | 2.8x | 2.16x | 7.91x | 19.2x | 6.79x | 3.71x | 2.85x |
| EV / EBITDA | 35.1x | 21.7x | 10.7x | 34.9x | 78.6x | 28.9x | 15x | 11x |
| EV / EBIT | -37.4x | -74.8x | 30.8x | 52.3x | 229x | 55.7x | 23.8x | 17.2x |
| EV / FCF | -4.57x | - | 173x | -43.2x | -68.1x | 70.6x | 31.1x | 23.5x |
| FCF Yield | -21.9% | - | 0.58% | -2.32% | -1.47% | 1.42% | 3.22% | 4.25% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.02 | -0.02 | 0.03 | 0.09 | 0.01 | 0.07 | 0.17 | 0.235 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 25.63 | 40.91 | 69.58 | 91.29 | 102.2 | 316.8 | 566.9 | 705.7 |
| EBITDA 1 | 2.148 | 5.292 | 14.09 | 20.71 | 24.96 | 74.36 | 140.4 | 183 |
| EBIT 1 | -2.015 | -1.533 | 4.887 | 13.82 | 8.555 | 38.61 | 88.14 | 116.7 |
| Net income 1 | -3.537 | -4.243 | 5.546 | 20.09 | 2.86 | 28.57 | 66.03 | 90.27 |
| Net Debt 1 | - | - | 16.2 | - | - | -13.28 | -61.04 | -149.6 |
| Reference price 2 | 0.375 | 0.570 | 0.650 | 2.750 | 6.400 | 7.040 | 7.040 | 7.040 |
| Nbr of stocks (in thousands) | 2,01,193 | 2,01,243 | 2,06,493 | 2,62,688 | 3,06,571 | 3,07,175 | - | - |
| Announcement Date | 28/04/22 | 28/04/23 | 18/04/24 | 28/04/25 | 16/04/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 100.57x | 6.79x | 28.9x | - | 154.89Cr | |
| 35.25x | 6.43x | 25.16x | 0.19% | 3.66TCr | |
| 24.51x | 0.97x | 9.88x | -.--% | 606.57Cr | |
| 8.7x | -0.01x | -0.06x | 3.59% | 319.49Cr | |
| 98.46x | 26.55x | 72.09x | 0.18% | 267.74Cr | |
| 74.89x | 3.25x | 14.11x | -.--% | 197.71Cr | |
| 74.33x | 7.43x | 39.89x | - | 192.75Cr | |
| 31.14x | 4.91x | 19.56x | 1.4% | 119.11Cr | |
| Average | 55.98x | 7.04x | 26.19x | 0.89% | 689.68Cr | |
| Weighted average by Cap. | 40.13x | 6.33x | 24.40x | 0.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PNG Stock
- Valuation Kraken Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
