|
Market Closed -
Toronto S.E.
01:30:00 26/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 4.570 CAD | +0.22% |
|
-1.08% | -28.59% |
| 15/09 | Kraken Robotics Initiated at Outperform at RBC | MT |
| 27/08 | Kraken Robotics Inc., Q2 2026 Earnings Call, Aug 27, 2026 |
Company Valuation: Kraken Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75.45 | 114.7 | 134.2 | 722.4 | 1,962 | 1,697 | - | - |
| Change | - | 52.04% | 17.01% | 438.21% | 171.61% | -13.49% | - | - |
| Enterprise Value (EV) 1 | 75.45 | 114.7 | 150.4 | 722.4 | 1,962 | 1,697 | 1,633 | 1,556 |
| Change | - | 52.04% | 31.14% | 380.24% | 171.61% | -13.52% | -3.75% | -4.72% |
| P/E | -18.8x | -28.5x | 21.7x | 30.6x | 640x | 85.7x | 26.9x | 19.4x |
| PBR | - | - | - | 5.93x | - | - | - | - |
| PEG | - | - | -0x | 0x | -7.2x | 0x | 0x | 0.5x |
| Capitalization / Revenue | 2.94x | 2.8x | 1.93x | 7.91x | 19.2x | 5.56x | 3.04x | 2.56x |
| EV / Revenue | 2.94x | 2.8x | 2.16x | 7.91x | 19.2x | 5.56x | 2.93x | 2.35x |
| EV / EBITDA | 35.1x | 21.7x | 10.7x | 34.9x | 78.6x | 24.1x | 11.9x | 8.94x |
| EV / EBIT | -37.4x | -74.8x | 30.8x | 52.3x | 229x | 59x | 20.1x | 14.2x |
| EV / FCF | -4.57x | - | 173x | -43.2x | -68.1x | 185x | 24x | 18.6x |
| FCF Yield | -21.9% | - | 0.58% | -2.32% | -1.47% | 0.54% | 4.16% | 5.37% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.02 | -0.02 | 0.03 | 0.09 | 0.01 | 0.0533 | 0.17 | 0.235 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 25.63 | 40.91 | 69.58 | 91.29 | 102.2 | 305.1 | 557.8 | 663 |
| EBITDA 1 | 2.148 | 5.292 | 14.09 | 20.71 | 24.96 | 70.48 | 137.7 | 174.2 |
| EBIT 1 | -2.015 | -1.533 | 4.887 | 13.82 | 8.555 | 28.75 | 81.42 | 109.8 |
| Net income 1 | -3.537 | -4.243 | 5.546 | 20.09 | 2.86 | 15.58 | 66.57 | 87.9 |
| Net Debt 1 | - | - | 16.2 | - | - | -0.5515 | -64.17 | -141.2 |
| Reference price 2 | 0.375 | 0.570 | 0.650 | 2.750 | 6.400 | 4.570 | 4.570 | 4.570 |
| Nbr of stocks (in thousands) | 2,01,193 | 2,01,243 | 2,06,493 | 2,62,688 | 3,06,571 | 3,71,412 | - | - |
| Announcement Date | 28/04/22 | 28/04/23 | 18/04/24 | 28/04/25 | 16/04/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 85.69x | 5.56x | 24.07x | - | 120.06Cr | |
| 32.19x | 6.33x | 24.78x | 0.21% | 3.47TCr | |
| 28.94x | 0.87x | 10.54x | -.--% | 460.01Cr | |
| 8.89x | - | - | - | 295.77Cr | |
| 70.86x | 21.21x | 53.56x | 0.2% | 258.11Cr | |
| 82.63x | 4.68x | 20.33x | -.--% | 240.83Cr | |
| 91.1x | - | - | - | 111.07Cr | |
| 33.84x | 3.89x | 20.01x | 0.54% | 118.15Cr | |
| 36.22x | 4.98x | 22.15x | 1.29% | 107.94Cr | |
| Average | 52.26x | 6.79x | 25.06x | 0.37% | 575.4Cr | |
| Weighted average by Cap. | 37.47x | 6.42x | 24.55x | 0.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PNG Stock
- Valuation Kraken Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
