|
Market Closed -
Toronto S.E.
01:30:00 15/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 6.250 CAD | -1.57% |
|
+2.12% | -2.34% |
| 20/07 | Kraken Robotics Inc. Announces CAD 35 Million in New Product Orders and Business Update | CI |
| 20/07 | Kraken Robotics Gets C$35 Million in New Product Orders | MT |
Company Valuation: Kraken Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75.45 | 114.7 | 134.2 | 722.4 | 1,962 | 1,922 | - | - |
| Change | - | 52.04% | 17.01% | 438.21% | 171.61% | -2.06% | - | - |
| Enterprise Value (EV) 1 | 75.45 | 114.7 | 150.4 | 722.4 | 1,962 | 1,917 | 1,850 | 1,775 |
| Change | - | 52.04% | 31.14% | 380.24% | 171.61% | -2.31% | -3.5% | -4.03% |
| P/E | -18.8x | -28.5x | 21.7x | 30.6x | 640x | 75.8x | 36.3x | 26.6x |
| PBR | - | - | - | 5.93x | - | - | - | - |
| PEG | - | - | -0x | 0x | -7.2x | 0x | 0x | 0.7x |
| Capitalization / Revenue | 2.94x | 2.8x | 1.93x | 7.91x | 19.2x | 6.23x | 3.4x | 2.78x |
| EV / Revenue | 2.94x | 2.8x | 2.16x | 7.91x | 19.2x | 6.21x | 3.27x | 2.57x |
| EV / EBITDA | 35.1x | 21.7x | 10.7x | 34.9x | 78.6x | 27.3x | 13.3x | 9.84x |
| EV / EBIT | -37.4x | -74.8x | 30.8x | 52.3x | 229x | 55.3x | 21.6x | 15.4x |
| EV / FCF | -4.57x | - | 173x | -43.2x | -68.1x | 61.7x | 30.8x | 20.9x |
| FCF Yield | -21.9% | - | 0.58% | -2.32% | -1.47% | 1.62% | 3.24% | 4.78% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.02 | -0.02 | 0.03 | 0.09 | 0.01 | 0.0825 | 0.172 | 0.235 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 25.63 | 40.91 | 69.58 | 91.29 | 102.2 | 308.5 | 566 | 690.5 |
| EBITDA 1 | 2.148 | 5.292 | 14.09 | 20.71 | 24.96 | 70.1 | 139.5 | 180.4 |
| EBIT 1 | -2.015 | -1.533 | 4.887 | 13.82 | 8.555 | 34.63 | 85.64 | 115.3 |
| Net income 1 | -3.537 | -4.243 | 5.546 | 20.09 | 2.86 | 27.62 | 68.02 | 88.83 |
| Net Debt 1 | - | - | 16.2 | - | - | -4.93 | -72.09 | -146.6 |
| Reference price 2 | 0.375 | 0.570 | 0.650 | 2.750 | 6.400 | 6.250 | 6.250 | 6.250 |
| Nbr of stocks (in thousands) | 2,01,193 | 2,01,243 | 2,06,493 | 2,62,688 | 3,06,571 | 3,07,465 | - | - |
| Announcement Date | 28/04/22 | 28/04/23 | 18/04/24 | 28/04/25 | 16/04/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 75.76x | 6.21x | 27.34x | - | 138.48Cr | |
| 33.84x | 6.66x | 26.22x | 0.2% | 3.69TCr | |
| 32.37x | 0.95x | 11.53x | -.--% | 511.6Cr | |
| 8.49x | -0.02x | -0.19x | 3.78% | 302.76Cr | |
| 71.19x | 21.41x | 54.05x | 0.19% | 260.87Cr | |
| 82.76x | 4.66x | 20.27x | -.--% | 245.07Cr | |
| 98.39x | 6.24x | 64.96x | - | 128.4Cr | |
| 37.62x | 5.18x | 23.05x | 1.24% | 116.93Cr | |
| Average | 55.05x | 6.41x | 28.40x | 0.9% | 674.28Cr | |
| Weighted average by Cap. | 39.00x | 6.31x | 25.30x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PNG Stock
- Valuation Kraken Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
