|
Market Closed -
Boerse Muenchen
02:13:30 20/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 3.665 EUR | -1.48% |
|
-4.62% | -6.88% |
| 20/07 | Kraken Robotics Inc. Announces CAD 35 Million in New Product Orders and Business Update | CI |
| 20/07 | Kraken Robotics Gets C$35 Million in New Product Orders | MT |
Company Valuation: Kraken Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75.45 | 114.7 | 134.2 | 722.4 | 1,962 | 1,839 | - | - |
| Change | - | 52.04% | 17.01% | 438.21% | 171.61% | -6.29% | - | - |
| Enterprise Value (EV) 1 | 75.45 | 114.7 | 150.4 | 722.4 | 1,962 | 1,834 | 1,767 | 1,692 |
| Change | - | 52.04% | 31.14% | 380.24% | 171.61% | -6.54% | -3.66% | -4.22% |
| P/E | -18.8x | -28.5x | 21.7x | 30.6x | 640x | 72.5x | 34.8x | 25.4x |
| PBR | - | - | - | 5.93x | - | - | - | - |
| PEG | - | - | -0x | 0x | -7.2x | 0x | 0x | 0.7x |
| Capitalization / Revenue | 2.94x | 2.8x | 1.93x | 7.91x | 19.2x | 5.96x | 3.25x | 2.66x |
| EV / Revenue | 2.94x | 2.8x | 2.16x | 7.91x | 19.2x | 5.94x | 3.12x | 2.45x |
| EV / EBITDA | 35.1x | 21.7x | 10.7x | 34.9x | 78.6x | 26.2x | 12.7x | 9.38x |
| EV / EBIT | -37.4x | -74.8x | 30.8x | 52.3x | 229x | 53x | 20.6x | 14.7x |
| EV / FCF | -4.57x | - | 173x | -43.2x | -68.1x | 59x | 29.4x | 19.9x |
| FCF Yield | -21.9% | - | 0.58% | -2.32% | -1.47% | 1.69% | 3.4% | 5.01% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.02 | -0.02 | 0.03 | 0.09 | 0.01 | 0.0825 | 0.172 | 0.235 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 25.63 | 40.91 | 69.58 | 91.29 | 102.2 | 308.5 | 566 | 690.5 |
| EBITDA 1 | 2.148 | 5.292 | 14.09 | 20.71 | 24.96 | 70.1 | 139.5 | 180.4 |
| EBIT 1 | -2.015 | -1.533 | 4.887 | 13.82 | 8.555 | 34.63 | 85.64 | 115.3 |
| Net income 1 | -3.537 | -4.243 | 5.546 | 20.09 | 2.86 | 27.62 | 68.02 | 88.83 |
| Net Debt 1 | - | - | 16.2 | - | - | -4.93 | -72.09 | -146.6 |
| Reference price 2 | 0.375 | 0.570 | 0.650 | 2.750 | 6.400 | 5.980 | 5.980 | 5.980 |
| Nbr of stocks (in thousands) | 2,01,193 | 2,01,243 | 2,06,493 | 2,62,688 | 3,06,571 | 3,07,465 | - | - |
| Announcement Date | 28/04/22 | 28/04/23 | 18/04/24 | 28/04/25 | 16/04/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.29x | 6.55x | 25.81x | 0.2% | 3.63TCr | |
| 31.39x | 0.92x | 11.23x | -.--% | 496.11Cr | |
| 8.45x | -0.02x | -0.2x | 3.8% | 301.36Cr | |
| 82.63x | 4.66x | 20.25x | -.--% | 244.68Cr | |
| 72.12x | 5.91x | 26.03x | - | 131.69Cr | |
| 94.13x | 5.94x | 61.81x | - | 122.93Cr | |
| 36.03x | 4.96x | 22.03x | 1.3% | 111.72Cr | |
| Average | 51.15x | 4.13x | 23.85x | 1.06% | 719.48Cr | |
| Weighted average by Cap. | 36.58x | 5.45x | 23.35x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PNG Stock
- 2KQ Stock
- Valuation Kraken Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
