Valuation Kering

Stocks

Real-time Euronext Paris 05:40:37 16/10/2026 pm IST			5-day change	1st Jan Change
216.00 ^EUR	+0.07%		+2.25%	-28.19%

11:44am	Kering announces Seán McGirr's departure from the creative direction of Alexander McQueen
09:58am	French and Benelux stocks-Factors to watch	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,474	58,122	48,537	29,206	36,903	26,467	-	-
Change	-	-33.56%	-16.49%	-39.83%	26.35%	-28.28%	-	-
Enterprise Value (EV) ¹	92,144	60,428	57,041	39,706	44,942	35,483	34,976	34,389
Change	-	-34.42%	-5.61%	-30.39%	13.19%	-21.05%	-1.43%	-1.68%
P/E	27.7x	16.2x	16.4x	25.8x	510x	43.3x	24.4x	18.1x
PBR	6.57x	4.15x	3.22x	1.96x	2.51x	1.77x	1.68x	1.58x
PEG	-	1.1x	-1x	-0.4x	-5.4x	0x	0.3x	0.5x
Capitalization / Revenue	4.96x	2.86x	2.48x	1.7x	2.51x	1.82x	1.71x	1.61x
EV / Revenue	5.22x	2.97x	2.92x	2.31x	3.06x	2.43x	2.26x	2.09x
EV / EBITDA	14.2x	8.33x	8.68x	8.51x	12.2x	9.33x	8.39x	7.34x
EV / EBIT	18.4x	10.8x	12x	15.5x	27.6x	19.2x	15.2x	12.4x
EV / FCF	23.4x	18.8x	28.8x	28.4x	19.5x	20.4x	21.1x	18x
FCF Yield	4.28%	5.31%	3.48%	3.53%	5.12%	4.91%	4.73%	5.55%
Dividend per Share ²	12	14	14	6	3	3.412	4.93	6.444
Rate of return	1.7%	2.94%	3.51%	2.52%	1%	1.58%	2.28%	2.99%
EPS ²	25.49	29.31	24.37	9.24	0.59	4.989	8.845	11.94
Distribution rate	47.1%	47.8%	57.4%	64.9%	508%	68.4%	55.7%	54%
Net sales ¹	17,645	20,351	19,566	17,194	14,675	14,581	15,472	16,475
EBITDA ¹	6,470	7,255	6,569	4,667	3,675	3,803	4,170	4,682
EBIT ¹	5,017	5,589	4,746	2,554	1,631	1,846	2,300	2,775
Net income ¹	3,176	3,614	2,983	1,133	72	626	1,087	1,450
Net Debt ¹	4,670	2,306	8,504	10,500	8,039	9,016	8,509	7,922
Reference price ²	706.90	475.50	399.00	238.25	301.00	215.85	215.85	215.85
Nbr of stocks (in thousands)	1,23,744	1,22,233	1,21,646	1,22,587	1,22,601	1,22,618	-	-
Announcement Date	17/02/22	15/02/23	08/02/24	11/02/25	10/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KERING	43.27x	2.43x	9.33x	1.58%	2.97TCr
INDITEX	25.63x	3.89x	13.88x	3.48%	19TCr
FAST RETAILING CO., LTD.	45.81x	5.64x	23.22x	0.82%	15TCr
ROSS STORES, INC.	26.76x	2.77x	17.67x	0.76%	7.5TCr
HENNES & MAURITZ AB	21.43x	1.46x	8.29x	4.31%	2.73TCr
TAPESTRY, INC.	15.13x	2.93x	11.28x	1.56%	2.38TCr
NEXT PLC	18.6x	2.6x	11.67x	1.99%	2.3TCr
BURLINGTON STORES, INC.	23.32x	1.39x	11.81x	-.--%	1.68TCr
LPP SA	16.69x	2.11x	8.49x	3.41%	1.26TCr
ARITZIA INC.	28.19x	3.47x	16.57x	-.--%	1.2TCr
Average	26.48x	2.87x	13.22x	1.79%	5.62TCr
Weighted average by Cap.	30.89x	3.79x	16.01x	2.03%