Valuation Kering

Stocks

Market Closed - Euronext Paris Other stock markets 09:25:00 19/06/2026 pm IST			5-day change	1st Jan Change
271.95 ^EUR	-1.66%		+1.34%	-9.65%

19/06	A Touch of Red to End the Week in Europe
17/06	KERING : Bernstein reiterates its Neutral rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,474	58,122	48,537	29,206	36,903	33,347	-	-
Change	-	-33.56%	-16.49%	-39.83%	26.35%	-9.64%	-	-
Enterprise Value (EV) ¹	92,144	60,428	57,041	39,706	44,942	42,567	42,318	41,722
Change	-	-34.42%	-5.61%	-30.39%	13.19%	-5.29%	-0.59%	-1.41%
P/E	27.7x	16.2x	16.4x	25.8x	510x	45x	29.2x	21.6x
PBR	6.57x	4.15x	3.22x	1.96x	2.51x	2.21x	2.1x	1.98x
PEG	-	1.1x	-1x	-0.4x	-5.4x	0x	0.5x	0.6x
Capitalization / Revenue	4.96x	2.86x	2.48x	1.7x	2.51x	2.26x	2.13x	1.99x
EV / Revenue	5.22x	2.97x	2.92x	2.31x	3.06x	2.89x	2.7x	2.49x
EV / EBITDA	14.2x	8.33x	8.68x	8.51x	12.2x	11.2x	9.83x	8.58x
EV / EBIT	18.4x	10.8x	12x	15.5x	27.6x	22.9x	18.2x	14.6x
EV / FCF	23.4x	18.8x	28.8x	28.4x	19.5x	16.6x	19.5x	19.1x
FCF Yield	4.28%	5.31%	3.48%	3.53%	5.12%	6.02%	5.13%	5.25%
Dividend per Share ²	12	14	14	6	3	3.629	5.159	6.851
Rate of return	1.7%	2.94%	3.51%	2.52%	1%	1.33%	1.9%	2.52%
EPS ²	25.49	29.31	24.37	9.24	0.59	6.044	9.308	12.6
Distribution rate	47.1%	47.8%	57.4%	64.9%	508%	60%	55.4%	54.4%
Net sales ¹	17,645	20,351	19,566	17,194	14,675	14,732	15,654	16,753
EBITDA ¹	6,470	7,255	6,569	4,667	3,675	3,790	4,303	4,865
EBIT ¹	5,017	5,589	4,746	2,554	1,631	1,863	2,319	2,854
Net income ¹	3,176	3,614	2,983	1,133	72	747.5	1,155	1,529
Net Debt ¹	4,670	2,306	8,504	10,500	8,039	9,220	8,971	8,375
Reference price ²	706.90	475.50	399.00	238.25	301.00	271.95	271.95	271.95
Nbr of stocks (in thousands)	1,23,744	1,22,233	1,21,646	1,22,587	1,22,601	1,22,620	-	-
Announcement Date	17/02/22	15/02/23	08/02/24	11/02/25	10/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KERING	45x	2.89x	11.23x	1.33%	3.82TCr
INDITEX	25.6x	3.79x	13.41x	3.48%	20TCr
FAST RETAILING CO., LTD.	51.25x	6.25x	26.09x	0.73%	16TCr
ROSS STORES, INC.	29.86x	2.84x	19.02x	0.77%	7.47TCr
TAPESTRY, INC.	21.08x	3.8x	15.22x	1.11%	2.9TCr
HENNES & MAURITZ AB	21.48x	1.47x	8.22x	4.31%	2.84TCr
NEXT PLC	17.83x	2.47x	10.96x	2.01%	2.14TCr
BURLINGTON STORES, INC.	29.1x	1.69x	14.34x	-.--%	2.1TCr
LPP SA	13.31x	1.62x	6.76x	5.01%	929.68Cr
THE GAP, INC.	7.94x	0.41x	3.87x	3.24%	761.36Cr
Average	26.24x	2.72x	12.91x	2.2%	5.87TCr
Weighted average by Cap.	33.31x	3.96x	16.95x	2.02%