Company Valuation: JS Investments Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,436 772.2 787.6 1,003 1,518 2,662
Change - -46.24% 2% 27.37% 51.35% 75.31%
Enterprise Value (EV) 1 52.34 -341.8 -145.8 -241.8 2,441 2,560
Change - -753.02% 57.36% -65.9% 1,109.62% 4.84%
P/E -40.3x -2.57x -5.28x 3.24x 3.38x 5.52x
PBR 0.79x 0.51x 0.58x 0.6x 0.72x 1.03x
PEG - -0x 0.1x -0x 0.1x 0.72x
Capitalization / Revenue 4.23x 14.6x 4x 1.56x 2.67x 2.23x
EV / Revenue 0.15x -6.47x -0.74x -0.38x 4.3x 2.14x
EV / EBITDA 1.36x 1.4x 1.13x -0.86x 25.4x 6.79x
EV / EBIT 23x 1.23x 0.92x -0.94x 33.9x 7.34x
EV / FCF -0.26x 3.47x 0.97x -1x 23.4x 32.2x
FCF Yield -383% 28.8% 103% -99.8% 4.27% 3.11%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.5768 -4.858 -2.413 5.019 7.268 7.824
Distribution rate - - - - - -
Net sales 1 339.4 52.85 196.8 641.9 567.9 1,196
EBITDA 1 38.41 -244 -129.5 280.1 96.04 376.9
EBIT 1 2.28 -279 -159 257.6 71.99 348.6
Net income 1 -35.63 -300.1 -149.1 310 448.9 483.3
Net Debt 1 -1,384 -1,114 -933.4 -1,245 923 -102.4
Reference price 2 23.25 12.50 12.75 16.24 24.58 43.18
Nbr of stocks (in thousands) 61,774 61,774 61,774 61,774 61,774 61,648
Announcement Date 18/03/21 21/03/22 21/03/23 27/03/24 19/03/25 12/03/26
1PKR in Million2PKR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 76.52L
21.99x6x12.96x1.98% 18TCr
13.55x3.28x - 2.68% 14TCr
15.92x7.28x - 1.55% 10TCr
19.48x7.01x12.49x4.34% 9.36TCr
14.68x9.92x16.99x0.84% 8.35TCr
22.3x11.64x19.16x4.25% 7.55TCr
18.32x10.54x8.12x1.97% 6.7TCr
12.91x4.89x - 2.02% 4.73TCr
Average 17.39x 7.57x 13.94x 2.45% 8.76TCr
Weighted average by Cap. 17.80x 7.06x 13.83x 2.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - JS Investments Limited

Historical PBR trend

Valuation ratios - PBR - JS Investments Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - JS Investments Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - JS Investments Limited

  1. Stock Market
  2. Stocks
  3. JSIL Stock
  4. Valuation JS Investments Limited