Valuation JS Global Lifestyle Company Limited OTC Markets

Stocks

Delayed OTC Markets 08:17:36 17/08/2026 pm IST			5-day change	1st Jan Change
0.1899 ^USD	+47.21%		+47.21%	-23.24%

08:05pm	JS Global Lifestyle Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
03/08	Js Global Lifestyle Company Limited Provides Unaudited Consolidated Earnings Guidance for the Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,889	3,902	689.4	621.8	861.6	698	-	-
Change	-	-33.74%	-82.33%	-9.81%	38.56%	-18.98%	-	-
Enterprise Value (EV) ¹	6,363	4,255	369.6	289.6	394.9	217.8	99.09	698
Change	-	-33.13%	-91.31%	-21.64%	36.35%	-44.85%	-54.51%	604.43%
P/E	13.7x	11.7x	13.2x	89.5x	-35.4x	9.41x	6.88x	6.7x
PBR	3.17x	2.05x	1.29x	1.16x	1.66x	1.05x	0.94x	0.87x
PEG	-	-0.5x	-0.2x	-1x	0x	-0x	0.2x	2.48x
Capitalization / Revenue	1.14x	0.77x	0.48x	0.39x	0.52x	0.37x	0.33x	0.31x
EV / Revenue	1.24x	0.84x	0.26x	0.18x	0.24x	0.12x	0.05x	0.31x
EV / EBITDA	8.67x	6.32x	0.93x	20.7x	7.98x	2.25x	0.73x	4.21x
EV / EBIT	10.3x	8.87x	26x	-3.63x	-16.3x	3.23x	0.92x	5.21x
EV / FCF	24x	10.5x	1.52x	6.05x	3.87x	2.28x	0.82x	6.46x
FCF Yield	4.17%	9.53%	65.6%	16.5%	25.9%	43.9%	121%	15.5%
Dividend per Share ²	0.0527	-	0.005	-	-	0.0102	0.0113	-
Rate of return	3.13%	-	2.52%	-	-	5.09%	5.62%	-
EPS ²	0.123	0.096	0.015	0.002	-0.007	0.0214	0.0292	0.03
Distribution rate	42.8%	-	33.3%	-	-	47.9%	38.7%	-
Net sales ¹	5,151	5,041	1,429	1,594	1,660	1,889	2,106	2,259
EBITDA ¹	733.5	673	397.1	14	49.5	96.96	135	165.6
EBIT ¹	616.7	479.9	14.22	-79.74	-24.2	67.34	107.5	134
Net income ¹	420.5	332.3	131.7	6.209	-24.15	75.19	95.63	103.6
Net Debt ¹	474	352.9	-319.8	-332.1	-466.6	-480.2	-598.9	-
Reference price ²	1.6851	1.1247	0.1984	0.1790	0.2480	0.2009	0.2009	0.2009
Nbr of stocks (in thousands)	34,94,612	34,69,175	34,74,572	34,74,572	34,74,572	34,74,572	-	-
Announcement Date	29/03/22	31/03/23	28/03/24	27/03/25	26/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.83x	1.09x	5.37x	7.07%	3.44TCr
ECOVACS ROBOTICS CO., LTD.	17.15x	1.31x	10.58x	1.68%	529.05Cr
HISENSE HOME APPLIANCES GROUP CO., LTD.	11.51x	0.27x	4.61x	4.79%	480.63Cr
COWAY CO., LTD.	9.45x	1.58x	6.21x	3.53%	470.15Cr
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	15.49x	1.08x	11.82x	0.66%	460.6Cr
WHIRLPOOL CORPORATION	20.9x	0.51x	8.27x	2.38%	263.86Cr
KINGCLEAN ELECTRIC CO.,LTD	14.1x	-	-	5.44%	234.95Cr
HANGZHOU ROBAM APPLIANCES CO., LTD.	11.19x	1.33x	8.64x	6.16%	229.56Cr
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD.	21.53x	-	-	1.98%	195.91Cr
Average	14.35x	1.03x	7.93x	3.74%	700.46Cr
Weighted average by Cap.	10.90x	1.07x	6.61x	5.26%