Valuation JS Global Lifestyle Company Limited

Stocks

Market Closed - Hong Kong S.E. 01:38:32 18/09/2026 pm IST			5-day change	1st Jan Change
1.595 ^HKD	+1.59%		+5.63%	-17.36%

29/08	JS Global Lifestyle Company Limited, 2025 Earnings Call, Aug 26, 2026
28/08	JS Global Lifestyle Company Limited, H1 2026 Earnings Call, Aug 26, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,889	3,902	689.4	621.8	861.6	706.4	-	-
Change	-	-33.74%	-82.33%	-9.81%	38.56%	-18.01%	-	-
Enterprise Value (EV) ¹	6,363	4,255	369.6	289.6	394.9	210.4	138.4	36.36
Change	-	-33.13%	-91.31%	-21.64%	36.35%	-46.73%	-34.23%	-73.72%
P/E	13.7x	11.7x	13.2x	89.5x	-35.4x	14x	10x	8.2x
PBR	3.17x	2.05x	1.29x	1.16x	1.66x	1.24x	1.13x	1.02x
PEG	-	-0.5x	-0.2x	-1x	0x	-0x	0.3x	0.4x
Capitalization / Revenue	1.14x	0.77x	0.48x	0.39x	0.52x	0.42x	0.39x	0.37x
EV / Revenue	1.24x	0.84x	0.26x	0.18x	0.24x	0.13x	0.08x	0.02x
EV / EBITDA	8.67x	6.32x	0.93x	20.7x	7.98x	3.4x	1.47x	0.3x
EV / EBIT	10.3x	8.87x	26x	-3.63x	-16.3x	6.37x	1.74x	0.3x
EV / FCF	24x	10.5x	1.52x	6.05x	3.87x	7.25x	1.94x	0.39x
FCF Yield	4.17%	9.53%	65.6%	16.5%	25.9%	13.8%	51.7%	254%
Dividend per Share ²	0.0527	-	0.005	-	-	-	-	-
Rate of return	3.13%	-	2.52%	-	-	-	-	-
EPS ²	0.123	0.096	0.015	0.002	-0.007	0.0146	0.0203	0.0248
Distribution rate	42.8%	-	33.3%	-	-	-	-	-
Net sales ¹	5,151	5,041	1,429	1,594	1,660	1,675	1,805	1,932
EBITDA ¹	733.5	673	397.1	14	49.5	61.83	93.91	122.9
EBIT ¹	616.7	479.9	14.22	-79.74	-24.2	33	79.5	122
Net income ¹	420.5	332.3	131.7	6.209	-24.15	43.18	56.94	78.59
Net Debt ¹	474	352.9	-319.8	-332.1	-466.6	-496	-568	-670
Reference price ²	1.6851	1.1247	0.1984	0.1790	0.2480	0.2033	0.2033	0.2033
Nbr of stocks (in thousands)	34,94,612	34,69,175	34,74,572	34,74,572	34,74,572	34,74,572	-	-
Announcement Date	29/03/22	31/03/23	28/03/24	27/03/25	26/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JS GLOBAL LIFESTYLE COMPANY LIMITED	13.97x	0.13x	3.4x	-.--%	71Cr
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.72x	1.15x	5.39x	7.43%	3.21TCr
COWAY CO., LTD.	10.21x	1.67x	6.59x	3.36%	510.35Cr
HISENSE HOME APPLIANCES GROUP CO., LTD.	12.42x	0.29x	4.98x	4.44%	510.66Cr
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	15.1x	1.02x	10.56x	0.66%	453.07Cr
ECOVACS ROBOTICS CO., LTD.	13.45x	1.01x	7.99x	2.11%	431.07Cr
KINGCLEAN ELECTRIC CO.,LTD	15.68x	-	-	5.09%	252.14Cr
HANGZHOU ROBAM APPLIANCES CO., LTD.	13.85x	1.55x	11.03x	6%	231.11Cr
WHIRLPOOL CORPORATION	14.8x	0.47x	7.73x	3.02%	208.44Cr
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD.	22.54x	-	-	1.89%	205.85Cr
Average	13.97x	0.91x	7.21x	3.4%	608.68Cr
Weighted average by Cap.	10.65x	1.08x	6.37x	5.38%