Valuation JM AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 09:30:00 07/08/2026 pm IST			5-day change	1st Jan Change
127.00 ^SEK	-0.39%		+3.17%	-8.83%

20/07	JM CEO Mikael Åslund increases his shareholding	FW
16/07	Employee representative at JM increases her shareholding	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	28,051	11,352	11,450	10,766	8,986	8,224	-	-
Change	-	-59.53%	0.86%	-5.97%	-16.54%	-8.47%	-	-
Enterprise Value (EV) ¹	32,454	17,997	25,817	21,998	19,189	20,978	23,083	25,658
Change	-	-44.55%	43.45%	-14.79%	-12.77%	9.33%	10.03%	11.16%
P/E	15.8x	7.35x	26.5x	43.6x	144x	30x	14.6x	9.78x
PBR	3.37x	1.27x	1.37x	1.32x	1.13x	1.01x	0.96x	0.9x
PEG	-	-0.76x	-0.4x	-1x	-1.9x	0x	0x	0.2x
Capitalization / Revenue	1.92x	0.69x	0.83x	0.86x	0.9x	0.71x	0.63x	0.55x
EV / Revenue	2.22x	1.1x	1.86x	1.76x	1.92x	1.81x	1.77x	1.72x
EV / EBITDA	13.9x	8.9x	17.1x	31.8x	58.9x	38x	26.3x	20.8x
EV / EBIT	14.6x	8.72x	35.3x	41.4x	64.6x	39.3x	26.5x	21x
EV / FCF	-33.2x	-	24.5x	6.47x	385x	66.6x	-65.8x	93.6x
FCF Yield	-3.01%	-	4.09%	15.5%	0.26%	1.5%	-1.52%	1.07%
Dividend per Share ²	13.5	14	3	3.25	2	2.625	4.75	7
Rate of return	3.3%	8.13%	1.69%	1.95%	1.44%	2.06%	3.73%	5.49%
EPS ²	25.9	23.4	6.7	3.83	0.97	4.253	8.742	13.04
Distribution rate	52.1%	59.8%	44.8%	84.9%	206%	61.7%	54.3%	53.7%
Net sales ¹	14,608	16,385	13,851	12,507	9,981	11,607	13,077	14,929
EBITDA ¹	2,329	2,021	1,510	692	326	552	878.2	1,232
EBIT ¹	2,216	2,064	732	531	297	533.2	871.4	1,224
Net income ¹	1,798	1,575	433	246	63	278	617	907.7
Net Debt ¹	4,403	6,645	14,367	11,232	10,203	12,754	14,858	17,434
Reference price ²	408.60	172.10	177.50	166.90	139.30	127.50	127.50	127.50
Nbr of stocks (in thousands)	68,652	65,961	64,505	64,505	64,505	64,505	-	-
Announcement Date	02/02/22	01/02/23	30/01/24	31/01/25	30/01/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JM AB	29.98x	1.81x	38x	2.06%	87Cr
DR HORTON	13.99x	1.33x	10.19x	1.23%	4.08TCr
PULTEGROUP, INC.	12.73x	-	-	0.79%	2.43TCr
DAIWA HOUSE INDUSTRY CO., LTD.	10.42x	0.94x	8.97x	3.89%	1.79TCr
TOLL BROTHERS, INC.	11.85x	1.44x	8.61x	0.68%	1.41TCr
SEKISUI HOUSE, LTD.	10.07x	0.83x	9.04x	4.25%	1.4TCr
SEKISUI CHEMICAL CO., LTD.	13.61x	0.83x	6.7x	3.08%	678.3Cr
BARRATT REDROW PLC	14.32x	0.63x	6.36x	1.83%	600.65Cr
SUMITOMO FORESTRY CO., LTD.	9.16x	0.76x	10.96x	3.7%	523.71Cr
Average	14.01x	1.07x	12.35x	2.39%	1.45TCr
Weighted average by Cap.	12.52x	1.12x	9.44x	2.01%