Company Valuation: IPAS Indexo

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 51.74 47.63 55.7 94.58
Change - -7.95% 16.93% 69.8%
Enterprise Value (EV) 1 44.6 44.97 21.09 194.2
Change - 0.83% -53.1% 820.89%
P/E -37x -15.8x -9.88x -6.79x
PBR 6.4x 8.11x 4.59x 1.75x
PEG 0x -0x -0.2x -0.4x
Capitalization / Revenue 22.7x 15.3x 12.4x 16.9x
EV / Revenue 19.6x 14.4x 4.71x 34.6x
EV / EBITDA -36x -15.7x -4.3x -24.5x
EV / EBIT -35.1x -15.3x -4.16x -21.7x
EV / FCF -118x -15.5x - -0.93x
FCF Yield -0.84% -6.47% - -107%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0978 -0.1987 -0.296 -0.3485
Distribution rate - - - -
Net sales 1 2.278 3.123 4.475 5.61
EBITDA 1 -1.238 -2.864 -4.903 -7.936
EBIT 1 -1.27 -2.939 -5.07 -8.965
Net income 1 -1.272 -2.898 -5.382 -7.735
Net Debt 1 -7.141 -2.661 -34.61 99.67
Reference price 2 3.625 3.138 2.925 2.365
Nbr of stocks (in thousands) 14,274 15,182 19,042 39,990
Announcement Date 24/02/23 27/02/24 28/02/25 02/03/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12Cr
21.54x5.89x12.69x2.02% 18TCr
13.63x3.36x - 2.6% 15TCr
15.37x7.13x - 1.61% 9.64TCr
17.93x6.3x11.5x4.79% 8.53TCr
23.12x11.54x20.62x0.91% 7.74TCr
21.29x11.22x18.33x4.43% 7.23TCr
12.32x4.76x - 2.12% 4.52TCr
11.03x1.63x5.06x1.34% 4.42TCr
Average 17.03x 6.48x 13.64x 2.48% 8.26TCr
Weighted average by Cap. 17.71x 6.38x 13.97x 2.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IPAS Indexo

Historical PBR trend

Valuation ratios - PBR - IPAS Indexo

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IPAS Indexo

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IPAS Indexo

  1. Stock Market
  2. Stocks
  3. IDX1R Stock
  4. Valuation IPAS Indexo