|
Real-time Estimate
Cboe BZX
10:26:28 29/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 32.50 USD | +0.49% |
|
-12.36% | +17.60% |
| 21/09 | Potash Stocks Fall as Trump Posts of Possible Belarus Deal | DJ |
| 12/08 | UBS Adjusts Price Target on Intrepid Potash to $29 From $26, Maintains Sell Rating | MT |
Company Valuation: Intrepid Potash, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 560.7 | 379.5 | 305.4 | 282.9 | 363.7 | 427.5 | - | - |
| Change | - | -32.32% | -19.51% | -7.39% | 28.56% | 17.56% | - | - |
| Enterprise Value (EV) 1 | 524.3 | 355 | 302.4 | 240.6 | 322.3 | 283.4 | 275.9 | 263.1 |
| Change | - | -32.29% | -14.81% | -20.44% | 33.96% | -12.05% | -2.66% | -4.65% |
| P/E | - | - | - | - | - | - | - | - |
| PBR | 0.85x | 0.54x | 0.43x | 0.6x | 0.74x | 0.83x | 0.81x | 0.8x |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 2.07x | 1.25x | 1.27x | 1.31x | 1.45x | 1.59x | 1.66x | 1.72x |
| EV / Revenue | 1.94x | 1.17x | 1.25x | 1.11x | 1.29x | 1.05x | 1.07x | 1.06x |
| EV / EBITDA | 7.76x | 2.5x | 7.27x | 6.78x | 5.11x | 4.19x | 4.81x | 5.37x |
| EV / EBIT | 16.6x | 3.45x | 2,400x | -33.4x | 17.3x | 12.2x | 23.5x | 52.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 270.3 | 303.4 | 241.4 | 215.9 | 250.1 | 269.5 | 257.3 | 248.9 |
| EBITDA 1 | 67.59 | 141.8 | 41.57 | 35.49 | 63.08 | 67.71 | 57.31 | 48.99 |
| EBIT 1 | 31.64 | 102.9 | 0.126 | -7.198 | 18.61 | 23.2 | 11.76 | 5.006 |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt 1 | -36.45 | -24.47 | -3.041 | -42.3 | -41.4 | -144.1 | -151.6 | -164.5 |
| Reference price 2 | 42.73 | 28.87 | 23.89 | 21.92 | 27.73 | 32.34 | 32.34 | 32.34 |
| Nbr of stocks (in thousands) | 13,122 | 13,144 | 12,786 | 12,905 | 13,115 | 13,220 | - | - |
| Announcement Date | 07/03/22 | 06/03/23 | 06/03/24 | 03/03/25 | 04/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.05x | 4.19x | -.--% | 43Cr | |
| 31.35x | 2.81x | 12.1x | 0.95% | 5.19TCr | |
| 9.19x | 1.12x | 5.58x | 5.58% | 737.46Cr | |
| 14.71x | 1.09x | 5.76x | 1.62% | 482.58Cr | |
| 30.48x | 4.37x | 18.57x | 0.63% | 370.21Cr | |
| Average | 21.43x | 2.09x | 9.24x | 1.76% | 1.36TCr | |
| Weighted average by Cap. | 27.70x | 2.58x | 11.24x | 1.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IPI Stock
- Valuation Intrepid Potash, Inc.
Select your edition
All financial news and data tailored to specific country editions
