Company Valuation: InTest Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 134.5 110.1 162.7 104.4 92.14 209.2 - -
Change - -18.12% 47.74% -35.81% -11.77% 127.08% - -
Enterprise Value (EV) 134.5 110.1 162.7 104.4 92.14 209.2 209.2 209.2
Change - -18.12% 47.74% -35.81% -11.77% 127.08% 0% 0%
P/E Ratio 18.7x 13.2x 17.2x 35.8x -35.6x 63.8x 31.3x 27.5x
PBR - 1.72x - - - - - -
PEG - 0.9x 13.42x -0.5x 0x -0x 0x 2x
Capitalization / Revenue 1.58x 0.94x 1.32x 0.8x 0.81x 1.56x 1.46x 1.4x
EV / Revenue 0x 0x 0x 0x 0x 1.56x 1.46x 1.4x
EV / EBITDA 0x 0x 0x 0x 0x 18.9x 14.4x -
EV / EBIT 0x 0x 0x 0x -0x 56x 35.7x 23.9x
EV / FCF - -0x - 0x 0x 24.5x 25.6x -
FCF Yield - -2.5% - 2.39% 6.17% 4.08% 3.91% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.68 0.78 0.79 0.24 -0.21 0.2633 0.5367 0.61
Distribution rate - - - - - - - -
Net sales 1 84.88 116.8 123.3 130.7 113.8 133.9 143.2 149.5
EBITDA 1 12.05 16.04 15.81 10.82 3.95 11.05 14.49 -
EBIT 1 8.459 10.72 10.44 3.394 -3.725 3.736 5.862 8.745
Net income 1 7.283 8.461 9.342 2.891 -2.527 3.277 6.691 7.709
Net Debt - - - - - - - -
Reference price 2 12.72 10.30 13.60 8.59 7.47 16.79 16.79 16.79
Nbr of stocks (in thousands) 10,573 10,691 11,963 12,157 12,334 12,461 - -
Announcement Date 04/03/22 03/03/23 27/03/24 07/03/25 27/02/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
63.76x - - - 21Cr
53.21x18.32x43.79x0.98% 2.93TCr
38.66x - - - 2.27TCr
7.97x1.01x5.37x7.69% 288.33Cr
12.38x1.31x6.47x3.91% 265.31Cr
92.09x - - 1.45% 197.1Cr
96.78x - - 0.3% 191.76Cr
14.78x - - 4.95% 180.48Cr
42.9x - - - 146.48Cr
22.48x - - 1.66% 100.91Cr
Average 44.50x 6.88x 18.54x 2.99% 659.35Cr
Weighted average by Cap. 45.29x 15.59x 37.77x 1.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. INTT Stock
  4. Valuation InTest Corporation
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!