Company Valuation: InTest Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 134.5 110.1 162.7 104.4 92.14 163.7 - -
Change - -18.12% 47.74% -35.81% -11.77% 77.7% - -
Enterprise Value (EV) 134.5 110.1 162.7 104.4 92.14 163.7 163.7 163.7
Change - -18.12% 47.74% -35.81% -11.77% 77.7% 0% 0%
P/E 18.7x 13.2x 17.2x 35.8x -35.6x 52.1x 21.4x 15.5x
PBR - 1.72x - - - - - -
PEG - 0.9x 13.42x -0.5x 0x -0x 0x 0.4x
Capitalization / Revenue 1.58x 0.94x 1.32x 0.8x 0.81x 1.18x 1.1x 1.04x
EV / Revenue 0x 0x 0x 0x 0x 1.18x 1.1x 1.04x
EV / EBITDA 0x 0x 0x 0x 0x 14.5x 10.5x -
EV / EBIT 0x 0x 0x 0x -0x 43.1x 19.5x 13.5x
EV / FCF - -0x - 0x 0x 25.9x 15x 11.8x
FCF Yield - -2.5% - 2.39% 6.17% 3.86% 6.65% 8.48%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.68 0.78 0.79 0.24 -0.21 0.2467 0.6 0.83
Distribution rate - - - - - - - -
Net sales 1 84.88 116.8 123.3 130.7 113.8 139.3 149.1 157.4
EBITDA 1 12.05 16.04 15.81 10.82 3.95 11.31 15.6 -
EBIT 1 8.459 10.72 10.44 3.394 -3.725 3.799 8.387 12.12
Net income 1 7.283 8.461 9.342 2.891 -2.527 3.192 7.611 10.61
Net Debt - - - - - - - -
Reference price 2 12.72 10.30 13.60 8.59 7.47 12.85 12.85 12.85
Nbr of stocks (in thousands) 10,573 10,691 11,963 12,157 12,334 12,741 - -
Announcement Date 04/03/22 03/03/23 27/03/24 07/03/25 27/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
52.09x - - - 16Cr
24.98x2.96x16.12x2.06% 23TCr
13.45x1.64x7.4x3.8% 19TCr
26.41x3.46x15.81x1.84% 16TCr
34.77x5.17x21.71x1.13% 15TCr
40.03x5.34x23.91x1.24% 13TCr
30.28x4.36x21.36x0.89% 10TCr
90.17x11.16x63.8x0.35% 9.37TCr
33.08x5.32x18.51x1.37% 9.01TCr
30.4x3.79x20.37x1.12% 8.81TCr
Average 37.56x 4.80x 23.22x 1.53% 12.44TCr
Weighted average by Cap. 32.46x 4.30x 20.72x 1.76%

Y-o-Y evolution of P/E

Valuation ratios - P/E - InTest Corporation

Historical PBR trend

Valuation ratios - PBR - InTest Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - InTest Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - InTest Corporation

  1. Stock Market
  2. Stocks
  3. INTT Stock
  4. Valuation InTest Corporation