Valuation InTest Corporation

Stocks

Market Closed - NYSE 01:30:00 23/09/2026 am IST			5-day change	1st Jan Change
11.32 ^USD	+3.00%		+6.09%	+51.54%

18/08	Intest Corporation Amends Credit Agreement and Extends Term Loan Draw Period	CI
11/08	Tranche Update on InTest Corporation's Equity Buyback Plan announced on November 27, 2023.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	134.5	110.1	162.7	104.4	92.14	144.2	-	-
Change	-	-18.12%	47.74%	-35.81%	-11.77%	56.54%	-	-
Enterprise Value (EV)	134.5	110.1	162.7	104.4	92.14	144.2	144.2	144.2
Change	-	-18.12%	47.74%	-35.81%	-11.77%	56.54%	0%	0%
P/E	18.7x	13.2x	17.2x	35.8x	-35.6x	48.5x	19.9x	13.6x
PBR	-	1.72x	-	-	-	-	-	-
PEG	-	0.9x	13.42x	-0.5x	0x	-0x	0x	0.3x
Capitalization / Revenue	1.58x	0.94x	1.32x	0.8x	0.81x	1.04x	0.97x	0.92x
EV / Revenue	0x	0x	0x	0x	0x	1.04x	0.97x	0.92x
EV / EBITDA	0x	0x	0x	0x	0x	13x	10.5x	-
EV / EBIT	0x	0x	0x	0x	-0x	42.4x	18.8x	11.9x
EV / FCF	-	-0x	-	0x	0x	22.8x	13.3x	-
FCF Yield	-	-2.5%	-	2.39%	6.17%	4.38%	7.54%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.68	0.78	0.79	0.24	-0.21	0.2333	0.57	0.83
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	84.88	116.8	123.3	130.7	113.8	138.3	148.1	157.4
EBITDA ¹	12.05	16.04	15.81	10.82	3.95	11.12	13.8	-
EBIT ¹	8.459	10.72	10.44	3.394	-3.725	3.401	7.686	12.12
Net income ¹	7.283	8.461	9.342	2.891	-2.527	2.914	7.228	10.61
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.72	10.30	13.60	8.59	7.47	11.32	11.32	11.32
Nbr of stocks (in thousands)	10,573	10,691	11,963	12,157	12,334	12,741	-	-
Announcement Date	04/03/22	03/03/23	27/03/24	07/03/25	27/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTEST CORPORATION	48.52x	-	-	-	14Cr
SEMIGHT INSTRUMENTS CO., LTD.	155.75x	-	-	-	3.55TCr
CHROMA ATE INC.	54.27x	18.78x	45.24x	0.96%	3.26TCr
AVIC CHENGDU AIRCRAFT COMPANY LIMITED	40.23x	-	-	-	2.39TCr
NINGBO SANXING MEDICAL ELECTRIC CO.,LTD.	10.26x	0.95x	6.19x	5.14%	304.95Cr
WASION HOLDINGS LIMITED	9.45x	0.83x	4.43x	4.95%	180.24Cr
JIANGSU LINYANG ENERGY CO., LTD.	14.54x	-	-	5.2%	179.3Cr
UNI-TREND TECHNOLOGY (CHINA) CO., LTD.	45.85x	-	-	-	159.09Cr
Average	47.36x	6.85x	18.62x	4.06%	1.26TCr
Weighted average by Cap.	83.81x	16.46x	40.10x	1.66%