|
End-of-day quote
OTC Markets
05/03/2025
|
5-day change | 1st Jan Change | ||
| 0.0790 USD | -11.63% |
|
+4.64% | +42.34% |
| 16/06 | Copper Quest Expands Its Kitimat Copper Gold Project | CI |
| 29/05 | Azimut and NorthWest Copper Among Latest TSX Venture Cos To Adopt Semi-Annual Reporting | MT |
Company Valuation: Interra Copper
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 13.39 | 4.53 | 4.927 | 6.322 | 3.447 | 11.78 |
| Change | - | -66.17% | 8.76% | 28.31% | -45.48% | 241.71% |
| Enterprise Value (EV) 1 | 12.48 | 4.039 | 4.868 | 5.084 | 3.225 | 9.727 |
| Change | - | -67.64% | 20.54% | 4.43% | -36.57% | 201.65% |
| P/E | -3.32x | -2.52x | -13.4x | -0.44x | -0.81x | -1.66x |
| PBR | 2.7x | 0.71x | 0.82x | 0.9x | 36.4x | 6.29x |
| PEG | - | 0x | 0.2x | -0x | 0x | 0.1x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -4.19x | -2.03x | -19.4x | -0.54x | -0.97x | -2.27x |
| EV / FCF | -6.39x | -1.72x | -14.4x | 3.41x | -1.74x | -4.6x |
| FCF Yield | -15.6% | -58.3% | -6.95% | 29.3% | -57.6% | -21.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.6244 | -0.2147 | -0.0425 | -0.4969 | -0.0983 | -0.0721 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | - |
| EBITDA | - | -1.667 | 0.0666 | -1.744 | -3.324 | -4.277 |
| EBIT 1 | -2.977 | -1.985 | -0.251 | -9.433 | -3.324 | -4.278 |
| Net income 1 | -3.113 | -1.654 | -0.361 | -9.788 | -3.486 | -4.45 |
| Net Debt 1 | -0.9077 | -0.4908 | -0.0583 | -1.238 | -0.2219 | -2.05 |
| Reference price 2 | 2.0700 | 0.5400 | 0.5700 | 0.2200 | 0.0800 | 0.1200 |
| Nbr of stocks (in thousands) | 6,468 | 8,388 | 8,643 | 28,734 | 43,082 | 98,143 |
| Announcement Date | 30/04/21 | 28/04/22 | 20/04/23 | 30/04/24 | 01/05/25 | 30/04/26 |
1CAD in Million2CAD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.14x | 5.56x | 8.47x | 1.55% | 5.25TCr | |
| 96.31x | 5.1x | 15.63x | 0.03% | 2.86TCr | |
| 14.23x | 4.23x | 6.93x | 5.61% | 2.43TCr | |
| 18.68x | 5.48x | 10.91x | -.--% | 1.84TCr | |
| 8.09x | 1.47x | 4.39x | 0.52% | 1.85TCr | |
| 12.14x | - | - | 3.16% | 1.34TCr | |
| 17.95x | 4.52x | 8.35x | 0.09% | 1.33TCr | |
| 17.99x | 3.3x | 6.7x | -.--% | 892.16Cr | |
| 20.24x | 4.12x | 7.86x | 1.04% | 731.86Cr | |
| Average | 26.09x | 4.22x | 8.66x | 1.33% | 2.06TCr | |
| Weighted average by Cap. | 31.48x | 4.59x | 9.14x | 1.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CQX Stock
- IMIMF Stock
- Valuation Interra Copper
Select your edition
All financial news and data tailored to specific country editions
