Valuation Interparfums BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 02:13:46 18/07/2026 am IST			5-day change	1st Jan Change
26.22 ^EUR	-1.06%		+1.71%	+8.90%

23/06	Goldman Sachs trims its target on Interparfums, reiterates buy
06/05	Earnings Flash (IPAR) Interparfums, Inc. Reports Q1 Revenue $344.9M, vs. FactSet Est of $345.0M	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,190	3,481	3,482	3,098	2,107	2,301	-	-
Change	-	-16.92%	0.02%	-11.01%	-32%	9.2%	-	-
Enterprise Value (EV) ¹	4,057	3,392	3,427	3,041	2,044	2,212	2,187	2,152
Change	-	-16.39%	1.02%	-11.26%	-32.8%	8.22%	-1.11%	-1.59%
P/E	56.5x	33.5x	28x	22.8x	16x	20.4x	18.6x	16.8x
PBR	7.74x	-	5.2x	4.45x	2.76x	2.99x	2.88x	2.7x
PEG	-	0.8x	1.5x	2.43x	-5.51x	-1.4x	1.89x	1.6x
Capitalization / Revenue	7.47x	4.93x	4.36x	3.52x	2.34x	2.62x	2.42x	2.28x
EV / Revenue	7.23x	4.8x	4.29x	3.45x	2.27x	2.52x	2.3x	2.14x
EV / EBITDA	35.6x	21.3x	18.2x	15.2x	9.93x	12.3x	11.2x	10.1x
EV / EBIT	41x	25.7x	20.7x	17.1x	11.7x	14x	12.7x	11.3x
EV / FCF	-102x	64.7x	96.8x	34.2x	16x	17x	15.7x	14.1x
FCF Yield	-0.98%	1.55%	1.03%	2.92%	6.24%	5.89%	6.38%	7.09%
Dividend per Share ²	0.6115	0.7513	0.9052	0.9957	1	0.9931	1.059	1.153
Rate of return	1.28%	1.89%	2.28%	2.82%	4.16%	3.79%	4.05%	4.4%
EPS ²	0.8456	1.188	1.417	1.55	1.505	1.285	1.411	1.557
Distribution rate	72.3%	63.3%	63.9%	64.2%	66.5%	77.3%	75.1%	74.1%
Net sales ¹	560.8	706.6	798.5	880.5	899.4	877.8	949.5	1,008
EBITDA ¹	114.1	159	188	200.5	205.9	179.6	194.9	212.3
EBIT ¹	98.89	131.8	165.6	178	175.2	158.4	172.6	190.5
Net income ¹	71.1	99.52	118.7	129.9	126.6	113.7	124.6	141
Net Debt ¹	-132.2	-88.73	-54.73	-57.21	-63.27	-89.08	-113.6	-148.3
Reference price ²	47.81	39.78	39.67	35.32	24.02	26.18	26.18	26.18
Nbr of stocks (in thousands)	87,631	87,499	87,767	87,709	87,716	87,881	-	-
Announcement Date	02/03/22	01/03/23	22/03/24	27/03/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
L'ORÉAL	28.96x	4.53x	18.71x	2.03%	23TCr
GALDERMA GROUP AG	57.66x	8.21x	32.13x	0.26%	5.02TCr
APR CO., LTD.	26.24x	4.9x	18.88x	1.18%	989.45Cr
SHISEIDO COMPANY, LIMITED	29.76x	1.43x	11.01x	1.96%	753.03Cr
AMOREPACIFIC CORPORATION	21.55x	1.53x	9.68x	1.29%	517.11Cr
ELF BEAUTY	38.99x	2.56x	12.65x	-.--%	434.31Cr
INTERPARFUMS, INC.	25.4x	2.51x	13.05x	2.6%	394.65Cr
PROYA COSMETICS CO.,LTD.	14.12x	1.55x	8.7x	3.07%	328.27Cr
COTY INC.	-4.8x	0.91x	6.25x	-.--%	229.8Cr
Average	26.43x	3.13x	14.56x	1.38%	3.55TCr
Weighted average by Cap.	32.98x	4.89x	20.15x	1.69%