Valuation Internet Thailand Börse Stuttgart

Stocks

Delayed Börse Stuttgart 06:47:13 28/08/2026 pm IST			5-day change	1st Jan Change
0.0960 ^EUR	0.00%		-2.04%	+7.26%

13/08	Internet Thailand Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
14/05	Internet Thailand Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,310	2,575	2,134	3,282	2,172	2,399	-	-
Change	-	11.47%	-17.13%	53.79%	-33.82%	10.44%	-	-
Enterprise Value (EV)	2,310	2,575	7,624	8,817	8,025	2,399	2,399	2,399
Change	-	11.47%	196.06%	15.64%	-8.98%	-70.11%	0%	0%
P/E	14x	12.9x	9.09x	7.33x	9.1x	6.35x	4.17x	4.04x
PBR	-	-	0.82x	0.96x	0.61x	-	-	-
PEG	-	0.6x	0.5x	0.1x	-0.2x	0.1x	0.1x	1.29x
Capitalization / Revenue	-	1.26x	1.02x	1.3x	0.69x	0.74x	0.71x	0.7x
EV / Revenue	-	0x	0x	0x	0x	0.74x	0.71x	0.7x
EV / EBITDA	-	0x	0x	0x	0x	1.63x	1.43x	1.3x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.116	0.119	0.126	0.19	0.29	0.3
Rate of return	-	-	2.72%	2.16%	3.46%	4.75%	7.25%	7.5%
EPS ²	0.33	0.4	0.4688	0.75	0.4	0.63	0.96	0.99
Distribution rate	-	-	24.7%	15.9%	31.5%	30.2%	30.2%	30.3%
Net sales ¹	-	2,044	2,090	2,531	3,145	3,258	3,392	3,425
EBITDA ¹	-	1,012	1,053	1,367	1,778	1,470	1,676	1,843
EBIT	-	737.2	771	1,085	1,214	-	-	-
Net income ¹	162.9	201.3	234.6	385	241.7	376	571	589
Net Debt	-	-	5,490	5,535	5,853	-	-	-
Reference price ²	4.620	5.150	4.260	5.500	3.640	4.000	4.000	4.000
Nbr of stocks (in thousands)	5,00,042	5,00,042	5,00,967	5,96,740	5,96,740	5,96,740	-	-
Announcement Date	24/02/22	24/02/23	28/02/24	27/02/25	02/03/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	23.44x	3.81x	13.31x	2.83%	22TCr
ACCENTURE PLC	13.92x	1.53x	8.06x	3.45%	11TCr
SNOWFLAKE INC.	-115.12x	18.31x	105.89x	-.--%	11TCr
TATA CONSULTANCY SERVICES LTD.	14.56x	2.66x	10.03x	5.64%	8.52TCr
RELX PLC	20.89x	5.46x	13.41x	2.73%	6.33TCr
INFOSYS LIMITED	14.56x	2.12x	8.98x	5.35%	4.71TCr
FUJITSU LIMITED	21.18x	1.73x	10.68x	1.43%	4.09TCr
NEC CORPORATION	20.56x	1.56x	9.88x	0.9%	3.94TCr
HCL TECHNOLOGIES LIMITED	17.7x	2.23x	10.7x	4.94%	3.63TCr
Average	3.52x	4.38x	21.22x	3.03%	8.51TCr
Weighted average by Cap.	-0.91x	5.23x	25.25x	2.89%