Valuation: Inter-Rock Minerals Inc.

Market Cap 1.75Cr 1.55Cr 1.45Cr 1.32Cr 2.49Cr 167.96Cr 2.51Cr 18Cr 6.79Cr 86Cr 6.56Cr 6.42Cr 275.56Cr P/E 2024
12x
P/E 2025 10.9x
Enterprise Value 1.54Cr 1.37Cr 1.28Cr 1.17Cr 2.2Cr 148.5Cr 2.22Cr 16Cr 6.01Cr 76Cr 5.8Cr 5.67Cr 243.64Cr EV / Sales 2024
0.14x
EV / Sales 2025 0.15x
Free-Float
49.82%
Yield 2024 *
-
Yield 2025 -
3 months+6.85%
6 months+5.41%
Current year+5.41%
1 month 0.78
Extreme 0.78
0.78
Current year 0.73
Extreme 0.73
0.78
1 year 0.73
Extreme 0.73
1
3 years 0.45
Extreme 0.45
1
5 years 0.38
Extreme 0.379
1
10 years 0.13
Extreme 0.1348
1
Manager TitleAgeSince
Chief Executive Officer - 01/01/1999
Director of Finance/CFO - 01/01/2016
Chief Operating Officer 72 22/10/2010
Director TitleAgeSince
Director/Board Member - 01/01/1999
Chairman - 01/01/1986
Director/Board Member 72 01/01/2005
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 1.75Cr
-1.46%-14.34%+6.14%+33.32% 5.18TCr
+0.38%+4.87%-19.91%+12.03% 3.8TCr
+0.27%+4.20%-18.75%-13.00% 1.5TCr
+1.94%+2.19%-34.14%-7.18% 1.03TCr
-0.47%-3.21%-6.64%+4.46% 512.79Cr
+0.44%-.--%-29.39%-37.09% 461.77Cr
+1.18%-1.93%-16.10%+315.24% 448.16Cr
-.--%-.--%-2.01%+1.04% 401.17Cr
-0.51%-4.21%-12.05%+6.32% 346.71Cr
Average +0.18%-0.76%-14.76%+35.01% 1.52TCr
Weighted average by Cap. -0.25%+0.63%-9.96%+23.43%

Financials

2024 2025
Net sales 9.91Cr 8.81Cr 8.22Cr 7.49Cr 14Cr 953.09Cr 14Cr 99Cr 39Cr 487.23Cr 37Cr 36Cr 1.56TCr 11Cr 9.47Cr 8.84Cr 8.06Cr 15Cr 1.02TCr 15Cr 106.99Cr 41Cr 523.94Cr 40Cr 39Cr 1.68TCr
Net income 17.52L 15.57L 14.53L 13.24L 24.98L 17Cr 25.21L 1.76Cr 68.13L 8.61Cr 65.78L 64.35L 28Cr 27.47L 24.41L 22.78L 20.76L 39.16L 26Cr 39.52L 2.76Cr 1.07Cr 13Cr 1.03Cr 1.01Cr 43Cr
Net Debt 3L 3L 3L 2L 5L 3.09Cr 5L 32.21L 12.48L 1.58Cr 12.05L 11.79L 5.06Cr -20.24L -17.98L -16.78L -15.3L -28.85L -19Cr -29.12L -2.03Cr -78.71L -9.95Cr -75.99L -74.34L -32Cr
Logo Inter-Rock Minerals Inc.
Inter-Rock Minerals Inc. is a Canada-based company engaged in developing quality minerals and specialty feed additives. The Company owns two operating businesses in the United States: Papillon Agricultural Company Inc. (Papillon) and MIN-AD, Inc. (MIN-AD). Papillon develops, produces and markets premium specialty nutritional products for dairy consultants, feed suppliers and dairy producers in the United States. Papillon has its own line of high-quality proteins and rumen prebiotic and probiotic products that are produced under toll manufacturing agreements. In addition, Papillon is the distributor and sales manager for all of MIN-AD’s dairy industry sales. MIN-AD is engaged in the production of dolomite and clay products, primarily for the animal feed industry. MIN-AD quarries and processes dolomite and clay products for dairy and beef cattle feed. MIN-AD’s operations are in northern Nevada near the town of Winnemucca.
Employees
-