Valuation Intapp, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 01:30:00 25/07/2026 am IST			5-day change	1st Jan Change
27.47 ^USD	+4.57%		-5.67%	-40.05%

16/07	Intapp, Inc. Announces General Availability Of Celeste, The Expert AI Coworker For Professional Firms	CI
14/07	Intapp, Inc. Expands Strategic Partnership with Moody?s Corporation to Bring Counterparty Intelligence Directly into Professional Workflows Via Intapp Celeste	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,646	910.9	2,825	2,693	4,179	2,115	-	-
Change	-	-44.65%	210.09%	-4.68%	55.19%	-49.39%	-	-
Enterprise Value (EV) ¹	1,884	860.2	2,694	2,484	3,866	1,928	1,771	1,588
Change	-	-54.34%	213.24%	-7.8%	55.61%	-50.11%	-8.15%	-10.36%
P/E	-12.6x	-8.98x	-38.8x	-81.5x	-224x	-56x	107x	64.1x
PBR	-5.23x	3.59x	8.42x	6.79x	8.13x	6.38x	4.81x	3.67x
PEG	-	0.3x	1.1x	1.4x	4.6x	-0x	-1x	1x
Capitalization / Revenue	7.67x	3.35x	8.05x	6.25x	8.29x	3.68x	3.22x	2.81x
EV / Revenue	8.78x	3.16x	7.68x	5.77x	7.67x	3.35x	2.7x	2.11x
EV / EBITDA	179x	-221x	179x	56x	41.5x	16.8x	12.1x	8.67x
EV / EBIT	234x	-121x	257x	64.2x	51.2x	18.7x	13.5x	9.55x
EV / FCF	-154x	91x	107x	38.4x	31.7x	15.1x	11.7x	8.69x
FCF Yield	-0.65%	1.1%	0.94%	2.61%	3.15%	6.63%	8.56%	11.5%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-2.23	-1.63	-1.08	-0.45	-0.23	-0.4906	0.2578	0.4287
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	214.6	272.1	350.9	430.5	504.1	575	656.3	752.5
EBITDA ¹	10.53	-3.9	15.03	44.4	93.24	115	147	183.1
EBIT ¹	8.033	-7.123	10.49	38.73	75.56	103.3	130.8	166.2
Net income ¹	-62.35	-99.68	-69.42	-32.02	-18.22	-37.62	-1.993	23.71
Net Debt ¹	238	-50.78	-130.4	-208.4	-313.1	-186.3	-343.5	-527
Reference price ²	28.00	14.64	41.91	36.67	51.62	27.47	27.47	27.47
Nbr of stocks (in thousands)	58,777	62,222	67,401	73,431	80,955	76,986	-	-
Announcement Date	08/09/21	07/09/22	06/09/23	13/08/24	12/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTAPP, INC.	-55.99x	3.35x	16.77x	-.--%	211.48Cr
ORACLE CORPORATION	17.87x	5.2x	9.29x	1.78%	33TCr
SAP SE	19.94x	3.98x	12.55x	1.97%	18TCr
CONSTELLATION SOFTWARE INC.	31.78x	3.03x	10.96x	0.21%	4.01TCr
STRATEGY INC	12.41x	77.63x	662.03x	-.--%	3.29TCr
FAIR ISAAC CORPORATION	32.5x	12.7x	20.65x	-.--%	2.87TCr
TOAST, INC.	32.76x	1.99x	18.17x	-.--%	1.68TCr
TRIMBLE, INC.	23.43x	3.38x	11.37x	-	1.23TCr
GUIDEWIRE SOFTWARE, INC.	79.02x	7.48x	32.09x	-.--%	1.15TCr
HUBSPOT, INC.	54.49x	2.32x	9.46x	-.--%	1.05TCr
Average	24.82x	12.11x	80.34x	0.44%	6.71TCr
Weighted average by Cap.	21.49x	8.49x	43.50x	1.46%