Company Valuation: Intapp, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 910.9 2,825 2,693 4,179 1,941 2,906 - -
Change - 210.09% -4.68% 55.19% -53.56% 49.73% - -
Enterprise Value (EV) 1 860.2 2,694 2,484 3,866 1,778 2,583 2,404 2,146
Change - 213.24% -7.8% 55.61% -54.01% 45.27% -6.94% -10.72%
P/E -8.98x -38.8x -81.5x -224x -48.5x -250x 126x 45.8x
PBR 3.59x 8.42x 6.79x 8.13x - 6.91x 5.38x 4.12x
PEG - 1.1x 1.4x 4.6x -0x 3.5x -0x 0x
Capitalization / Revenue 3.35x 8.05x 6.25x 8.29x 3.36x 4.41x 3.83x 3.27x
EV / Revenue 3.16x 7.68x 5.77x 7.67x 3.08x 3.92x 3.17x 2.42x
EV / EBITDA -221x 179x 56x 41.5x 14.1x 16.9x 12.8x 9.39x
EV / EBIT -121x 257x 64.2x 51.2x 16.4x 18.9x 14x 9.53x
EV / FCF 91x 107x 38.4x 31.7x 12.3x 16.5x 12.8x -
FCF Yield 1.1% 0.94% 2.61% 3.15% 8.14% 6.06% 7.82% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.63 -1.08 -0.45 -0.23 -0.52 -0.1517 0.3006 0.8296
Distribution rate - - - - - - - -
Net sales 1 272.1 350.9 430.5 504.1 577.8 659.1 759.4 888
EBITDA 1 -3.9 15.03 44.4 93.24 126.4 152.6 187.5 228.5
EBIT 1 -7.123 10.49 38.73 75.56 108.6 136.7 171.7 225.1
Net income 1 -99.68 -69.42 -32.02 -18.22 -41.31 -10.79 25.52 76.67
Net Debt 1 -50.78 -130.4 -208.4 -313.1 -162.8 -322.9 -502.2 -759.9
Reference price 2 14.64 41.91 36.67 51.62 25.21 37.98 37.98 37.98
Nbr of stocks (in thousands) 62,222 67,401 73,431 80,955 76,986 76,511 - -
Announcement Date 07/09/22 06/09/23 13/08/24 12/08/25 04/08/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-250.43x3.92x16.93x-.--% 290.59Cr
22.21x6.13x10.5x1.38% 44TCr
26.39x5.29x16.69x1.44% 25TCr
92.15x8.97x24.01x-.--% 15TCr
-5.24x108.09x1508.9x-.--% 5.26TCr
36.45x3.42x12.6x0.19% 4.51TCr
26.65x10.6x17.31x-.--% 2.16TCr
34.81x2.3x20.96x-.--% 1.92TCr
-211.68x3.75x12.55x - 1.37TCr
38.97x3.4x9.27x-.--% 1.3TCr
Average -18.97x 15.59x 164.97x 0.33% 10.01TCr
Weighted average by Cap. 29.29x 11.53x 93.23x 0.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. INTA Stock
  4. Valuation Intapp, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!