Company Valuation: Intapp, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 910.9 2,825 2,693 4,179 1,941 2,860 - -
Change - 210.09% -4.68% 55.19% -53.56% 47.36% - -
Enterprise Value (EV) 1 860.2 2,694 2,484 3,866 1,778 2,537 2,358 2,100
Change - 213.24% -7.8% 55.61% -54.01% 42.69% -7.07% -10.93%
P/E -8.98x -38.8x -81.5x -224x -48.5x -246x 124x 45.1x
PBR 3.59x 8.42x 6.79x 8.13x 6.07x 6.8x 5.3x 4.05x
PEG - 1.1x 1.4x 4.6x -0x 3.5x -0x 0x
Capitalization / Revenue 3.35x 8.05x 6.25x 8.29x 3.36x 4.34x 3.77x 3.22x
EV / Revenue 3.16x 7.68x 5.77x 7.67x 3.08x 3.85x 3.1x 2.36x
EV / EBITDA -221x 179x 56x 41.5x 14.1x 16.6x 12.6x 9.19x
EV / EBIT -121x 257x 64.2x 51.2x 16.4x 18.6x 13.7x 9.33x
EV / FCF 91x 107x 38.4x 31.7x 12.3x 16.2x 12.5x -
FCF Yield 1.1% 0.94% 2.61% 3.15% 8.14% 6.17% 7.97% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.63 -1.08 -0.45 -0.23 -0.52 -0.1517 0.3006 0.8296
Distribution rate - - - - - - - -
Net sales 1 272.1 350.9 430.5 504.1 577.8 659.1 759.4 888
EBITDA 1 -3.9 15.03 44.4 93.24 126.4 152.6 187.5 228.5
EBIT 1 -7.123 10.49 38.73 75.56 108.6 136.7 171.7 225.1
Net income 1 -99.68 -69.42 -32.02 -18.22 -41.31 -10.79 25.52 76.67
Net Debt 1 -50.78 -130.4 -208.4 -313.1 -162.8 -322.9 -502.2 -759.9
Reference price 2 14.64 41.91 36.67 51.62 25.21 37.38 37.38 37.38
Nbr of stocks (in thousands) 62,222 67,401 73,431 80,955 76,986 76,511 - -
Announcement Date 07/09/22 06/09/23 13/08/24 12/08/25 04/08/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-246.47x3.85x16.63x-.--% 286Cr
26.67x9.84x16.09x0.74% 3,90000Cr
122.01x53.97x87.88x-.--% 46TCr
21.45x6.07x10.63x1.4% 43TCr
258.08x23.04x67.46x-.--% 33TCr
2726.7x45.73x149.55x-.--% 28TCr
26.19x5.25x16.57x1.45% 24TCr
88.09x8.56x22.9x-.--% 14TCr
59.54x16.06x42.29x-.--% 14TCr
493.82x21.18x83.72x-.--% 9.93TCr
Average 357.61x 19.36x 51.37x 0.36% 60.17TCr
Weighted average by Cap. 181.60x 15.42x 32.06x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Intapp, Inc.

Historical PBR trend

Valuation ratios - PBR - Intapp, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Intapp, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Intapp, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Intapp, Inc.
  1. Stock Market
  2. Stocks
  3. INTA Stock
  4. Valuation Intapp, Inc.