Company Valuation: Infoclip

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 1.335 1.335 1.335 1.1
Change - 0% 0% -17.65%
Enterprise Value (EV) 1 1.639 1.449 1.378 0.8299
Change - -11.57% -4.91% -39.77%
P/E - - 3.25x 2.71x
PBR - - 0.6x 0.47x
PEG - - - 0.1x
Capitalization / Revenue 0.31x 0.28x 0.25x 0.2x
EV / Revenue 0.38x 0.3x 0.25x 0.15x
EV / EBITDA 6.08x 3.78x 3.01x 1.41x
EV / EBIT 13.4x 6.95x 5.92x 2.21x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - - 0.616 0.7367
Distribution rate - - - -
Net sales 1 4.331 4.808 5.44 5.445
EBITDA 1 0.2696 0.3831 0.4582 0.59
EBIT 1 0.1224 0.2086 0.2329 0.3762
Net income 1 0.0389 -0.4996 0.3763 0.4051
Net Debt 1 0.3034 0.1139 0.0427 -0.2697
Reference price 2 2.000 2.000 2.000 2.000
Nbr of stocks (in thousands) 668 668 668 550
Announcement Date 14/11/24 14/11/24 01/07/25 12/06/26
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12.58L
28.15x4.51x15.75x2.33% 27TCr
-91.12x14.39x83.34x-.--% 9.02TCr
10.21x1.12x5.88x4.73% 8.41TCr
13.47x2.45x9.09x6.14% 7.96TCr
18.39x4.85x11.97x3.1% 5.49TCr
13.54x1.98x8.33x5.73% 4.45TCr
13.19x1.51x10.36x1.22% 3.58TCr
19.31x1.42x9.05x1.03% 3.43TCr
15.52x1.98x9.21x5.57% 3.24TCr
Average 4.52x 3.80x 18.11x 3.32% 7.28TCr
Weighted average by Cap. 6.35x 4.58x 20.65x 3.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA