Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Machinery Distribution

          

Industrial & Engineering

- - - 780.2Cr 802.4Cr

CAPEX

- - - -19Cr -17Cr

D&A

- - - 43Cr 44Cr

Operating Income

- - - 99Cr 99Cr

Life Science

- - - 742.2Cr 748.6Cr

CAPEX

- - - -6.2Cr -7.8Cr

D&A

- - - 29Cr 32Cr

Operating Income

- - - 110.1Cr 110.2Cr

Infrastructure & Construction

- - - 502.6Cr 481.7Cr

CAPEX

- - - -10Cr -8.8Cr

D&A

- - - 36Cr 34Cr

Operating Income

- - - 40Cr 39Cr

UK

146.7Cr 199.4Cr 213.6Cr - -

CAPEX

-4.1Cr -6.3Cr -6.4Cr - -

D&A

10Cr 14Cr 15Cr - -

Operating Income

12Cr 17Cr 18Cr - -

DACH

166.1Cr 211.1Cr 265.6Cr - -

CAPEX

-5.9Cr -18Cr -10Cr - -

D&A

11Cr 12Cr 17Cr - -

Operating Income

20Cr 28Cr 38Cr - -

Benelux

333.1Cr 408.4Cr 517.8Cr - -

CAPEX

-6.2Cr -7Cr -7.1Cr - -

D&A

18Cr 21Cr 27Cr - -

Operating Income

40Cr 52Cr 59Cr - -

Fluids & Mechanical Solutions (FMS)

236.7Cr 297Cr 378.2Cr - -

Interest Expense

- - - - -

Total Assets

- - - - -

CAPEX

-7Cr -5.8Cr -8.7Cr - -

EBT

- - - - -

D&A

12Cr 15Cr 22Cr - -

Operating Income

35Cr 41Cr 52Cr - -

Special Products (SP)

- - - - -

Interest Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Industrial Components (IC)

447.3Cr 539.6Cr 618.5Cr - -

Interest Expense

- - - - -

Total Assets

- - - - -

CAPEX

-6Cr -3.5Cr -5.2Cr - -

EBT

- - - - -

D&A

17Cr 20Cr 23Cr - -

Operating Income

66Cr 78Cr 89Cr - -

Flow Technology (FT)

430.1Cr 540.7Cr 603.7Cr - -

Interest Expense

- - - - -

Total Assets

- - - - -

CAPEX

-4.5Cr -5.7Cr -6.2Cr - -

EBT

- - - - -

D&A

13Cr 16Cr 18Cr - -

Operating Income

63Cr 83Cr 95Cr - -

Finland

182.6Cr 222Cr 237.4Cr - -

Interest Expense

- - - - -

Total Assets

- - - - -

CAPEX

-1.7Cr -2.9Cr -1.8Cr - -

EBT

- - - - -

D&A

8.8Cr 10Cr 12Cr - -

Operating Income

27Cr 35Cr 32Cr - -

Pumps and Pumping Equipment

          

Process, Energy & Water

- - - 752.3Cr 742.1Cr

CAPEX

- - - -8.4Cr -12Cr

D&A

- - - 26Cr 27Cr

Operating Income

- - - 117Cr 105.8Cr

Measuring, Analyzing, and Controlling Instruments

          

Technology & Systems Solutions

- - - 483.1Cr 455.2Cr

CAPEX

- - - -8.5Cr -6.9Cr

D&A

- - - 33Cr 32Cr

Operating Income

- - - 61Cr 52Cr

Measurement & Sensor Technology (MST)

237.2Cr 294.9Cr 358.3Cr - -

Interest Expense

- - - - -

Total Assets

- - - - -

CAPEX

-4.1Cr -7.1Cr -8.8Cr - -

EBT

- - - - -

D&A

15Cr 18Cr 24Cr - -

Operating Income

35Cr 45Cr 46Cr - -

Other

- - - 5.2Cr 6.9Cr

CAPEX

- - - -50L -20L

D&A

- - - 1.6Cr 2.2Cr

Operating Income

- - - -23Cr -22Cr

Parent Company & Group Items (PC)

90L 1.1Cr 1.2Cr - -

Interest Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - -20L - -

EBT

- - - - -

D&A

10L 10L 10L - -

Operating Income

-12Cr -14Cr -16Cr - -

Elimination

-9.2Cr -13Cr -11Cr -11Cr -14Cr

Interest Expense

- - - - -

Total Assets

- - - - -

EBT

- - - - -

D&A

- - -10L - -

Operating Income

-2.7Cr -2Cr 1.5Cr -1.4Cr -7.1Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Sweden

- - 852.5Cr 892.7Cr 909.4Cr

Total Assets

266.1Cr 316.1Cr 311.6Cr 365Cr 362.6Cr

Benelux

- - 473.2Cr 417.5Cr 411Cr

Total Assets

178.2Cr 234.7Cr 258.1Cr 253.8Cr 280.6Cr

UK

- - - - 367.5Cr

Total Assets

- - - - 270.6Cr

Denmark

- - - - 338.2Cr

Total Assets

- - - - 268.4Cr

Other

22Cr 31Cr 502.9Cr 251.6Cr 275.5Cr

Total Assets

198Cr 387.7Cr 395.6Cr 141.5Cr 175.1Cr

Finland

- - 287.1Cr 278.5Cr 262.2Cr

Total Assets

77Cr 85Cr 93Cr 89Cr 80Cr

Germany

- - - 252.7Cr 242.6Cr

Total Assets

- - - 272.7Cr 267.3Cr

Norway

- - - - 195.7Cr

Total Assets

- - - - 80Cr

Switzerland

- - 124.1Cr 124.4Cr 127.1Cr

Total Assets

42Cr 56Cr 70Cr 73Cr 75Cr

Ireland

- - - - 94Cr

Total Assets

- - - - 74Cr

Americas

120.4Cr 140.1Cr - - -

Nordic Countries

1.02TCr 1.26TCr - - -

UK and Ireland

- - 454.5Cr 468.6Cr -

Total Assets

255.4Cr 253.2Cr 279.5Cr 367.1Cr -

Asia

95Cr 137.8Cr - - -

Great Britain and Ireland

- - - - -

Total Assets

- - - - -

Other Europe

909.7Cr 1.13TCr - - -

Denmark and Norway

- - 489.2Cr 568.4Cr -

Total Assets

198.9Cr 277.4Cr 294.7Cr 377.7Cr -