Valuation Impact Developer & Contractor S.A.

Stocks

End-of-day quote Bucharest S.E. 06/11/2026			5-day change	1st Jan Change
3.680 ^RON	-1.87%		-3.16%	-16.36%

19/08	Impact Developer & Contractor S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
26/05	Impact Developer & Contractor S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	491.1	1,089	851	622	449.3	520.3
Change	-	121.8%	-21.88%	-26.91%	-27.76%	15.79%
Enterprise Value (EV) ¹	689.3	1,386	1,187	984.3	694.5	655.7
Change	-	101.02%	-14.34%	-17.07%	-29.45%	-5.58%
P/E	6.66x	13.7x	9.8x	23.2x	7.66x	6.96x
PBR	0.77x	1.54x	0.97x	0.68x	0.47x	0.5x
PEG	-	1.62x	13.99x	-0.3x	0x	0.3x
Capitalization / Revenue	2.39x	7.89x	3.88x	3.63x	1.46x	1.57x
EV / Revenue	3.36x	10x	5.42x	5.75x	2.25x	1.98x
EV / EBITDA	18.3x	107x	31.6x	97.9x	13.8x	16.2x
EV / EBIT	19.2x	114x	33.7x	163x	14.9x	18.5x
EV / FCF	-19.2x	-18.6x	-11.6x	-42.7x	7.09x	4.91x
FCF Yield	-5.2%	-5.39%	-8.65%	-2.34%	14.1%	20.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.6726	0.7294	0.7345	0.2267	0.496	0.6321
Distribution rate	-	-	-	-	-	-
Net sales ¹	205.3	138.1	219.2	171.2	308.3	331.1
EBITDA ¹	37.73	12.96	37.57	10.05	50.49	40.38
EBIT ¹	35.99	12.17	35.24	6.047	46.61	35.43
Net income ¹	74.86	78.8	85.62	26.81	58.68	74.75
Net Debt ¹	198.2	296.4	336	362.3	245.1	135.4
Reference price ²	4.476	10.000	7.200	5.260	3.800	4.400
Nbr of stocks (in thousands)	1,09,711	1,08,924	1,18,188	1,18,247	1,18,247	1,18,247
Announcement Date	20/03/21	29/04/22	28/04/23	30/04/24	30/04/25	31/03/26

¹RON in Million²RON

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IMPACT DEVELOPER & CONTRACTOR S.A.	-	-	-	-	9.08Cr
VINGROUP	63.4x	-	-	-	6.87TCr
SUN HUNG KAI PROPERTIES LIMITED	13.73x	4.74x	12.15x	3.51%	4.35TCr
EMAAR PROPERTIES	5.63x	0.92x	1.92x	8%	3.01TCr
MITSUBISHI ESTATE CO., LTD.	19.32x	4.13x	16.6x	1.27%	2.97TCr
CHINA RESOURCES LAND LIMITED	8.74x	1.55x	8.61x	4.03%	2.91TCr
MITSUI FUDOSAN CO., LTD.	14.91x	3.19x	15.32x	2.35%	2.74TCr
CK ASSET HOLDINGS LIMITED	10.9x	2.15x	8.3x	3.85%	2.19TCr
VINHOMES	6.31x	2.36x	4.58x	-.--%	1.99TCr
DLF LIMITED	39.01x	19.26x	68.35x	1.15%	1.98TCr
Average	20.21x	4.79x	16.98x	3.02%	2.9TCr
Weighted average by Cap.	25.84x	4.36x	15.25x	3.25%