Valuation Impact Developer & Contractor S.A.

Stocks

End-of-day quote Bucharest S.E. Other stock markets 15/07/2026			5-day change	1st Jan Change
4.060 ^RON	-0.98%		+1.50%	-7.73%

26/05	Impact Developer & Contractor S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
27/02	Impact Developer & Contractor S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	491.1	1,089	851	622	449.3	520.3
Change	-	121.8%	-21.88%	-26.91%	-27.76%	15.79%
Enterprise Value (EV) ¹	689.3	1,386	1,187	984.3	694.5	655.7
Change	-	101.02%	-14.34%	-17.07%	-29.45%	-5.58%
P/E	6.66x	13.7x	9.8x	23.2x	7.66x	6.96x
PBR	0.77x	1.54x	0.97x	0.68x	0.47x	0.5x
PEG	-	1.62x	13.99x	-0.3x	0x	0.3x
Capitalization / Revenue	2.39x	7.89x	3.88x	3.63x	1.46x	1.57x
EV / Revenue	3.36x	10x	5.42x	5.75x	2.25x	1.98x
EV / EBITDA	18.3x	107x	31.6x	97.9x	13.8x	16.2x
EV / EBIT	19.2x	114x	33.7x	163x	14.9x	18.5x
EV / FCF	-19.2x	-18.6x	-11.6x	-42.7x	7.09x	4.91x
FCF Yield	-5.2%	-5.39%	-8.65%	-2.34%	14.1%	20.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.6726	0.7294	0.7345	0.2267	0.496	0.6321
Distribution rate	-	-	-	-	-	-
Net sales ¹	205.3	138.1	219.2	171.2	308.3	331.1
EBITDA ¹	37.73	12.96	37.57	10.05	50.49	40.38
EBIT ¹	35.99	12.17	35.24	6.047	46.61	35.43
Net income ¹	74.86	78.8	85.62	26.81	58.68	74.75
Net Debt ¹	198.2	296.4	336	362.3	245.1	135.4
Reference price ²	4.476	10.000	7.200	5.260	3.800	4.400
Nbr of stocks (in thousands)	1,09,711	1,08,924	1,18,188	1,18,247	1,18,247	1,18,247
Announcement Date	20/03/21	29/04/22	28/04/23	30/04/24	30/04/25	31/03/26

¹RON in Million²RON

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IMPACT DEVELOPER & CONTRACTOR S.A.	-	-	-	-	10Cr
MITSUBISHI ESTATE CO., LTD.	21.34x	4.32x	17.73x	1.18%	3.16TCr
EMAAR PROPERTIES	5.76x	0.67x	1.38x	8.67%	2.78TCr
MITSUI FUDOSAN CO., LTD.	14.37x	3.11x	14.93x	2.45%	2.58TCr
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.56x	6.92x	18.57x	1.37%	2.21TCr
DLF LIMITED	31.52x	14.93x	48.33x	1.31%	1.69TCr
ALDAR PROPERTIES	7.39x	1.64x	5.3x	2.99%	1.66TCr
AZRIELI GROUP LTD.	9.9x	28.74x	-	2.22%	1.7TCr
HONGKONG LAND HOLDINGS LIMITED	27.9x	11.74x	27.17x	3.58%	1.58TCr
Average	16.72x	9.01x	19.06x	2.97%	1.93TCr
Weighted average by Cap.	16.22x	7.73x	17.43x	3.1%