|
End-of-day quote
Korea S.E.
07/09/2026
|
5-day change | 1st Jan Change | ||
| 1,27,200.00 KRW | +0.32% |
|
-6.61% | -32.30% |
| 27/08 | ST Engineering's Urban Solutions Wins $750 Million Taoyuan MRT Green Line Turnkey Contract | MT |
| 18/08 | South Korean Shares Retreat After Five‑day Rally as Investors Book Profits | MT |
Company Valuation: Hyundai Rotem Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,70,160 | 30,99,641 | 29,03,185 | 54,24,372 | 2,05,07,837 | 1,38,82,900 | - | - |
| Change | - | 36.54% | -6.34% | 86.84% | 278.07% | -32.3% | - | - |
| Enterprise Value (EV) 1 | 3,180 | 3,749 | 3,095 | 5,303 | 19,682 | 10,777 | 10,218 | 8,921 |
| Change | - | 17.91% | -17.44% | 71.34% | 271.14% | -45.25% | -5.19% | -12.69% |
| P/E | 34.2x | 15.7x | 18x | 13.3x | 26.6x | 16.4x | 12.1x | 9.69x |
| PBR | 1.76x | 2.04x | 1.73x | 2.65x | 6.66x | 3.6x | 2.77x | 2.16x |
| PEG | - | 0x | -1x | 0x | 0.3x | 1.6x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.79x | 0.98x | 0.81x | 1.24x | 3.51x | 2.05x | 1.72x | 1.45x |
| EV / Revenue | 1.11x | 1.19x | 0.86x | 1.21x | 3.37x | 1.59x | 1.26x | 0.93x |
| EV / EBITDA | 27.6x | 20.2x | 12.4x | 10.5x | 18.5x | 9.42x | 6.51x | 4.35x |
| EV / EBIT | 39.6x | 25.4x | 14.7x | 11.6x | 19.6x | 9.99x | 6.71x | 4.48x |
| EV / FCF | -29.8x | 5.48x | 4.55x | 86.3x | 25.4x | 10.1x | 11x | 6.75x |
| FCF Yield | -3.36% | 18.2% | 22% | 1.16% | 3.94% | 9.89% | 9.11% | 14.8% |
| Dividend per Share 3 | - | - | - | 200 | - | 670.4 | 847.2 | 1,051 |
| Rate of return | - | - | - | 0.4% | - | 0.53% | 0.67% | 0.83% |
| EPS 3 | 609 | 1,812 | 1,475 | 3,728 | 7,055 | 7,770 | 10,552 | 13,130 |
| Distribution rate | - | - | - | 5.36% | - | 8.63% | 8.03% | 8% |
| Net sales 1 | 2,873 | 3,163 | 3,587 | 4,377 | 5,839 | 6,770 | 8,088 | 9,565 |
| EBITDA 1 | 115.3 | 185.8 | 250 | 503.6 | 1,065 | 1,144 | 1,568 | 2,051 |
| EBIT 1 | 80.22 | 147.5 | 210 | 456.6 | 1,006 | 1,079 | 1,522 | 1,991 |
| Net income 1 | 66.51 | 197.8 | 161 | 405.3 | 769.9 | 848 | 1,152 | 1,433 |
| Net Debt 1 | 909.4 | 649.4 | 191.9 | -121.2 | -825.7 | -3,106 | -3,665 | -4,962 |
| Reference price 3 | 20,800.00 | 28,400.00 | 26,600.00 | 49,700.00 | 1,87,900.00 | 1,27,200.00 | 1,27,200.00 | 1,27,200.00 |
| Nbr of stocks (in thousands) | 1,09,142 | 1,09,142 | 1,09,142 | 1,09,142 | 1,09,142 | 1,09,142 | - | - |
| Announcement Date | 27/01/22 | 30/01/23 | 31/01/24 | 06/02/25 | 30/01/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.37x | 1.59x | 9.42x | 0.53% | 1.03TCr | |
| 30.77x | 4.25x | 17.96x | 0.44% | 4.78TCr | |
| 12.26x | 0.4x | 4.08x | 3.97% | 2.56TCr | |
| 19.54x | 0.66x | 8.1x | 3% | 360.99Cr | |
| 13.35x | 0.57x | 6.81x | 2.63% | 298.28Cr | |
| 12.87x | 3.39x | 8.67x | 4.41% | 225.62Cr | |
| 25.77x | 1.08x | 8.17x | 1.79% | 135.02Cr | |
| 14.18x | 1.14x | 10x | 3.09% | 133.85Cr | |
| Average | 18.14x | 1.64x | 9.15x | 2.48% | 1.19TCr | |
| Weighted average by Cap. | 22.54x | 2.57x | 12.11x | 1.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A064350 Stock
- Valuation Hyundai Rotem Company
Select your edition
All financial news and data tailored to specific country editions
