Valuation: Horizon Robotics

Market Cap 5.23TCr 769.18Cr 673.5Cr 621.75Cr 580.6Cr 1.09TCr 73TCr 1.12TCr 7.48TCr 2.89TCr 36TCr 2.89TCr 2.83TCr 1,24600Cr P/E 2026 *
-16.1x
P/E 2027 * -38.4x
Enterprise Value 3.73TCr 548.45Cr 480.22Cr 443.33Cr 413.98Cr 779.31Cr 52TCr 797.06Cr 5.33TCr 2.06TCr 26TCr 2.06TCr 2.01TCr 89TCr EV / Sales 2026 *
6.18x
EV / Sales 2027 * 4.04x
Free-Float
68.78%
Yield 2026 *
-
Yield 2027 * -
15/05 Zaihe Automotive Technology Co., Ltd. announced that it has received CNY 1 billion in funding from Tianjin Qingyan Lushi Investment Management Co., Ltd., Baidu Ventures, Zhejiang VIE Science & Technology Co., Ltd., Suzhou Chuangyuan Investment Development Co., Ltd., Suzhou Capital Group Co., Ltd., Horizon Robotics CI
24/04 China's auto industry races to embed AI in line with Beijing mandate RE
24/04 After call from Beijing, China's auto industry races to embed AI in just about everything RE
09/04 Horizon Robotics commences an Equity Buyback Plan for 1,320,029,368 shares, representing 10% of its issued share capital, under the authorization approved on June 10, 2025. CI
25/03 Huachuang Securities Upgrades Horizon Robotics to Strong Buy from Add; Price Target is HK$10.43 MT
20/03 SynapX announced that it has received $50 million in funding from Shunwei, Inc., Xiaomi Strategic Investment, Hillhouse Venture Capital Limited, Horizon Robotics and other investors CI
19/03 Horizon Robotics Reports Earnings Results for the Full Year Ended December 31, 2025 CI
19/03 Horizon Robotics Swings to 2025 Loss MT
19/03 Horizon Robotics posts full-year revenue from contracts with customers of RMB3.76 billion RE
13/03 Beijing Zhangyu Lingdong Technology Co., Ltd. announced that it has received funding from Horizon Robotics CI
09/03 Horizon Robotics(SEHK:9660) added to Hang Seng China Enterprises Index CI
14/01 IMotion Automotive Tech Secures ADAS Supply Nomination From Korean Automaker MT
13/01 IMotion Automotive Technology Co., Ltd. Receives Letter of Nomination from Korean Automotive Group CI
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 769.18Cr
+0.23%-3.08%+149.86%+274.73% 491.03Cr
-1.30%-0.72%+69.02%+53.87% 399.74Cr
-2.86%-15.00% - - 388.5Cr
0.00%-4.34%+24.95%-24.44% 368.39Cr
+1.10%-13.28%-30.90%-36.96% 315.57Cr
+8.85%-10.92%+24.00%-57.18% 257.77Cr
+3.90%-9.99%-23.76%-24.29% 193.51Cr
-1.30%-6.88%-33.51%-7.33% 122.88Cr
-0.93%-8.64%-40.47%+51.51% 115.88Cr
Average +0.76%-6.15%+17.40%+28.74% 294.81Cr
Weighted average by Cap. +0.45%-5.86%+41.24%+53.60%

Financials

2026 *2027 *
Net sales 603.63Cr 89Cr 78Cr 72Cr 67Cr 126.17Cr 8.4TCr 129.05Cr 863.74Cr 333.45Cr 4.14TCr 333.46Cr 326.15Cr 14TCr 968.21Cr 142.43Cr 124.71Cr 115.13Cr 107.51Cr 202.38Cr 13TCr 206.99Cr 1.39TCr 534.84Cr 6.64TCr 534.87Cr 523.13Cr 23TCr
Net income -310.58Cr -46Cr -40Cr -37Cr -34Cr -65Cr -4.32TCr -66Cr -444.41Cr -171.56Cr -2.13TCr -171.57Cr -167.81Cr -7.4TCr -124.96Cr -18Cr -16Cr -15Cr -14Cr -26Cr -1.74TCr -27Cr -178.81Cr -69Cr -857.38Cr -69Cr -68Cr -2.98TCr
Net Debt -1.5TCr -220.73Cr -193.27Cr -178.43Cr -166.62Cr -313.65Cr -21TCr -320.79Cr -2.15TCr -828.9Cr -10TCr -828.94Cr -810.76Cr -36TCr -1.32TCr -193.69Cr -169.59Cr -156.56Cr -146.2Cr -275.22Cr -18TCr -281.49Cr -1.88TCr -727.33Cr -9.03TCr -727.37Cr -711.41Cr -31TCr
Logo Horizon Robotics
Horizon Robotics is an investment holding company principally engaged in the provision of advanced driver assistance systems (ADAS) and autonomous driving (AD) solutions for passenger cars. The Company operates primarily through two segments. The Automotive Solutions segment is principally engaged in the provision of product solutions and license and services. The Company's solutions mainly include Horizon Mono, Horizon Pilot, Horizon SuperDrive, and automotive in-cabin solution for the passenger vehicle. The Non-Automotive Solutions segment enables device manufacturers to design and manufacture devices and appliances, such as lawn mowers, fitness mirrors, and air purifiers. The Company mainly conducts its businesses in the domestic market.
Employees
-
Trader
Investor
-
Global
-
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
22
Last Close Price
3.588CNY
Average target price
9.628CNY
Spread / Average Target
+168.32%

Quarterly revenue - Rate of surprise