Valuation Homeland Interactive Technology Ltd.

Stocks

Market Closed - Hong Kong S.E. 01:38:27 30/09/2026 pm IST			5-day change	1st Jan Change
1.385 ^HKD	+0.36%		+13.52%	-0.36%

28/08	Homeland Interactive Technology Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
17/07	Homeland Interactive Technology Ltd. commences an Equity Buyback Plan for 127,450,950 shares, representing 10% of its issued share capital, under the authorization approved on June 12, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,563	1,966	1,559	2,545	1,683	1,484
Change	-	-64.67%	-20.69%	63.27%	-33.89%	-11.82%
Enterprise Value (EV) ¹	4,841	871.2	352.2	1,128	490.3	204.3
Change	-	-82%	-59.57%	220.17%	-56.52%	-58.33%
P/E	14.4x	3.93x	3.42x	5.83x	-22.1x	25.8x
PBR	5.85x	1.32x	0.88x	1.24x	0.86x	0.79x
PEG	-	0.1x	-0.61x	-0.98x	0x	-0x
Capitalization / Revenue	7.21x	1.53x	1x	1.43x	1.21x	1.1x
EV / Revenue	6.27x	0.68x	0.23x	0.63x	0.35x	0.15x
EV / EBITDA	11.5x	1.59x	1.35x	2.58x	-3.42x	1.07x
EV / EBIT	11.6x	1.61x	1.4x	2.65x	-3.05x	1.39x
EV / FCF	14.1x	3.5x	1.99x	6.38x	-4.32x	0.88x
FCF Yield	7.08%	28.6%	50.3%	15.7%	-23.2%	114%
Dividend per Share ²	-	-	0.12	0.09	-	-
Rate of return	-	-	9.55%	4.47%	-	-
EPS ²	0.3077	0.3893	0.3673	0.3455	-0.0594	0.0485
Distribution rate	-	-	32.7%	26%	-	-
Net sales ¹	772	1,288	1,563	1,780	1,386	1,349
EBITDA ¹	421.7	547.8	260.8	437.7	-143.5	191
EBIT ¹	417.2	542.2	251.4	425.5	-160.9	146.9
Net income ¹	390.8	500.7	465.3	436.9	-74.17	59.14
Net Debt ¹	-722.2	-1,094	-1,207	-1,418	-1,193	-1,280
Reference price ²	4.429	1.532	1.256	2.015	1.316	1.249
Nbr of stocks (in thousands)	12,56,000	12,83,404	12,41,142	12,63,083	12,79,131	11,88,031
Announcement Date	21/04/21	26/04/22	25/04/23	25/04/24	29/04/25	28/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HOMELAND INTERACTIVE TECHNOLOGY LTD.	-	-	-	-	21Cr
MICROSOFT CORPORATION	25.84x	9.55x	15.6x	0.78%	3,77900Cr
PALANTIR TECHNOLOGIES INC.	122.39x	53.41x	86.68x	-.--%	45TCr
ORACLE CORPORATION	20.74x	5.91x	10.35x	1.45%	42TCr
PALO ALTO NETWORKS, INC.	246.44x	21.98x	64.36x	-.--%	32TCr
CROWDSTRIKE HOLDINGS, INC.	2627.4x	44.03x	141.84x	-.--%	27TCr
SAP SE	26.23x	5.26x	16.59x	1.45%	24TCr
SERVICENOW, INC.	84.11x	8.16x	21.85x	-.--%	13TCr
FORTINET, INC.	56.9x	15.32x	40.35x	-.--%	13TCr
APPLOVIN CORPORATION	19.51x	12.46x	14.84x	-.--%	10TCr
Average	358.84x	19.57x	45.83x	0.41%	58.42TCr
Weighted average by Cap.	166.90x	14.90x	29.89x	0.67%