Company Valuation: HMN FINAPAR

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Market Cap 1 94.64 96.91 79.63 108.8 92.25 100.1
Change - 2.4% -17.83% 36.64% -15.22% 8.54%
Enterprise Value (EV) 1 73.94 56.56 -3.401 15.05 56.52 102.5
Change - -23.5% -106.01% 542.7% 275.47% 81.33%
P/E 11.5x 12.5x 7.75x 8.2x 11.7x 16.8x
PBR 1.09x 1.05x 0.76x 0.99x 0.95x 0.93x
PEG - -7.12x 0.2x 0.2x -0.3x -0.7x
Capitalization / Revenue 2.59x 2.54x 1.93x 2.34x 2.3x 2.61x
EV / Revenue 2.03x 1.48x -0.08x 0.32x 1.41x 2.67x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - 0.24 0.3
Rate of return - - - - 1.12% 1.3%
EPS 2 1.71 1.68 2.22 3.01 1.83 1.37
Distribution rate - - - - 13.1% 21.9%
Net sales 1 36.51 38.22 41.36 46.59 40.07 38.32
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 8.236 7.793 10.3 13.56 8.045 6.005
Net Debt 1 -20.71 -40.35 -83.03 -93.75 -35.73 2.362
Reference price 2 19.62 21.01 17.20 24.67 21.34 23.00
Nbr of stocks (in thousands) 4,824 4,613 4,630 4,410 4,323 4,354
Announcement Date 08/03/19 06/03/20 05/03/21 04/03/22 03/03/23 15/03/24
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12Cr
6.12x - - 5.15% 33TCr
17.71x - - 0.96% 11TCr
14.93x - - 4.55% 7.79TCr
8.54x - - 5.88% 6.99TCr
5.04x - - 5.97% 5.71TCr
18.78x - - 2.82% 5.22TCr
12.84x - - 5.41% 4.34TCr
9.42x - - 4.56% 4.22TCr
11.16x - - 3.6% 3.69TCr
Average 11.62x 4.32% 8.17TCr
Weighted average by Cap. 10.18x 4.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. HMNF Stock
  4. Valuation HMN FINAPAR