Valuation Hitechpros

Stocks

Market Closed - Euronext Paris Other stock markets 09:25:00 13/07/2026 pm IST			5-day change	1st Jan Change
13.70 ^EUR	0.00%		+6.20%	-11.61%

21/04	HITECHPROS Société anonyme Reports Earnings Results for the Full Year Ended December 31, 2025	CI
18/03	HITECHPROS Société anonyme announces Annual dividend, payable on July 03, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	26.46	26.46	23.99	26.79	25.47	25.47
Change	-	0%	-9.32%	11.64%	-4.91%	0%
Enterprise Value (EV) ¹	21.05	20.61	16.82	19.43	18.66	20.24
Change	-	-2.07%	-18.4%	15.52%	-3.96%	8.44%
P/E	13.7x	13.3x	11x	11.8x	14.1x	15.8x
PBR	5.51x	5.31x	4.34x	4.67x	4.7x	4.72x
PEG	-	4.02x	1.11x	3.14x	-0.7x	-1.4x
Capitalization / Revenue	1.45x	1.22x	0.87x	0.87x	0.93x	0.95x
EV / Revenue	1.15x	0.95x	0.61x	0.63x	0.68x	0.76x
EV / EBITDA	7.78x	7.59x	5.75x	6.3x	7.41x	9.9x
EV / EBIT	7.89x	7.71x	5.9x	6.5x	7.73x	10.7x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	1.1	1	1.25	1.3	1	0.9
Rate of return	6.83%	6.21%	8.56%	7.98%	6.45%	5.81%
EPS ²	1.171	1.21	1.33	1.38	1.1	0.98
Distribution rate	93.9%	82.6%	94%	94.2%	90.9%	91.8%
Net sales ¹	18.27	21.63	27.54	30.96	27.52	26.78
EBITDA ¹	2.705	2.714	2.924	3.084	2.518	2.043
EBIT ¹	2.669	2.672	2.852	2.991	2.414	1.898
Net income ¹	1.925	1.989	2.183	2.263	1.811	1.612
Net Debt ¹	-5.412	-5.848	-7.176	-7.359	-6.813	-5.238
Reference price ²	16.10	16.10	14.60	16.30	15.50	15.50
Nbr of stocks (in thousands)	1,643	1,643	1,643	1,643	1,643	1,643
Announcement Date	01/05/21	26/04/22	30/04/24	30/04/24	30/04/25	16/04/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HITECHPROS	-	-	-	-	2.57Cr
IBM	28.2x	4.52x	15.79x	2.33%	27TCr
SNOWFLAKE INC.	-94.09x	14.88x	86.13x	-.--%	9.31TCr
ACCENTURE PLC	10.29x	1.13x	5.93x	4.69%	8.48TCr
TATA CONSULTANCY SERVICES LTD.	14.14x	2.58x	9.73x	5.81%	8.25TCr
RELX PLC	19.48x	5.11x	12.62x	2.92%	5.84TCr
INFOSYS LIMITED	14.32x	2.09x	8.77x	5.44%	4.66TCr
FUJITSU LIMITED	18.9x	1.52x	9.57x	1.57%	3.54TCr
NEC CORPORATION	20.03x	1.48x	9.4x	0.99%	3.55TCr
HCL TECHNOLOGIES LIMITED	16.64x	2.14x	9.95x	5.2%	3.45TCr
Average	5.32x	3.94x	18.65x	3.21%	7.44TCr
Weighted average by Cap.	6.36x	4.71x	21.24x	2.96%