Company Valuation: Highnoon Laboratories Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 48,650 54,175 49,316 - -
Change - 11.36% -8.97% - -
Enterprise Value (EV) 48,650 54,175 49,316 49,316 49,316
Change - 11.36% -8.97% 0% 0%
P/E 14.4x - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue - 1.96x 1.62x 1.44x 1.28x
EV / Revenue - 0x 1.62x 1.44x 1.28x
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - 50 45 52 60
Rate of return - 4.89% 4.83% 5.59% 6.45%
EPS 2 63.95 - - - -
Distribution rate - - - - -
Net sales 1 - 27,706 30,398 34,163 38,399
EBITDA - - - - -
EBIT - - - - -
Net income 3,389 - - - -
Net Debt - - - - -
Reference price 2 918.22 1,022.49 930.78 930.78 930.78
Nbr of stocks (in thousands) 52,983 52,983 52,983 - -
Announcement Date 26/03/25 07/04/26 - - -
1PKR in Million2PKR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - 4.83% 18Cr
32.72x11.9x24.26x0.6% 1,02400Cr
30.62x - - 1.95% 66TCr
32.73x7.6x15.8x2.67% 45TCr
19.89x4.73x11.71x2.8% 35TCr
22.72x5.84x14.51x2.7% 30TCr
20.87x4.29x12.24x2.06% 25TCr
27.66x7.14x13.15x2.31% 24TCr
13.33x4.82x10.06x3.78% 21TCr
-46.14x6.65x25.95x2.18% 19TCr
Average 17.16x 6.62x 15.96x 2.59% 36.79TCr
Weighted average by Cap. 24.05x 7.99x 17.80x 1.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. HINOON Stock
  4. Valuation Highnoon Laboratories Limited