Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (MYR)
Fiscal Period: June 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Oil and Gas Production

          

Malaysia ­ Sabah

- - - - 93Cr

Interest Expense

- - - - -1.79Cr

Income Tax Expense

- - - - 8.16Cr

CAPEX

- - - - -41Cr

D&A

- - - - 15Cr

Operating Income

- - - - 29Cr

Net Income

- - - - 15Cr

Malaysia ­ Peninsular

- - - - 82Cr

Interest Expense

- - - - -2.29Cr

Income Tax Expense

- - - - 4.93Cr

CAPEX

- - - - -60Cr

D&A

- - - - 24Cr

Operating Income

- - - - 22Cr

Net Income

- - - - 14Cr

Brunei

- - - - 30Cr

Interest Expense

- - - - -68.8L

Income Tax Expense

- - - - 3.77Cr

CAPEX

- - - - -14Cr

D&A

- - - - 7.44Cr

Operating Income

- - - - 9.86Cr

Net Income

- - - - 5.6Cr

United Kingdom

23Cr 33Cr 35Cr 34Cr 21Cr

Interest Expense

- -2.73Cr -2.9Cr -3.15Cr -3.58Cr

Income Tax Expense

10.03L 6.39Cr 16Cr 3.16Cr 5.17Cr

CAPEX

-12Cr -12Cr -19Cr -17Cr -17Cr

D&A

5.63Cr 4.22Cr 8.38Cr 7.19Cr 6.06Cr

Operating Income

3.15Cr 17Cr 16Cr 12Cr -58.29L

Net Income

1.43Cr 8.11Cr -2.25Cr 7.49Cr -12Cr

Vietnam

- - 6.65Cr - 5.65Cr

Interest Expense

- -1L -4L -6L -5L

Income Tax Expense

- -5L 80.12L -19.15L 1.34Cr

CAPEX

- 5L -10L 14.5L -5L

D&A

- 15.3L 39.06L 34.49L 20.62L

Operating Income

- 1.29Cr 20.24L -50.35L 2.36Cr

Net Income

- 1.96Cr -57.54L -33.09L 97.76L

Commercial Arrangement Area

- 38Cr 78Cr 97Cr -

Interest Expense

- -82.56L -1.98Cr -1.96Cr -

Income Tax Expense

- 3L 3.4Cr 9.37Cr -

CAPEX

- -6.55Cr -18Cr -16Cr -

D&A

- 7.3Cr 20Cr 24Cr -

Operating Income

- 25Cr 31Cr 34Cr -

Net Income

- 39Cr 26Cr 25Cr -

Malaysia ­ Kinabalu and Others

- 19Cr 51Cr 57Cr -

Interest Expense

- -15.23L -10.07L -21.46L -

Income Tax Expense

- -6.22Cr 6.84Cr 3.46Cr -

CAPEX

- 89.43L -8.6Cr -16Cr -

D&A

- 4.93Cr 7.21Cr 9.31Cr -

Operating Income

- -6.27Cr 17Cr 20Cr -

Net Income

- 16Cr 11Cr 10Cr -

Malaysia ­ North Sabah

57Cr 79Cr 63Cr 81Cr -

Interest Expense

- -1.36Cr -1.46Cr -1.31Cr -

Income Tax Expense

6.32Cr 8.69Cr 4.05Cr 11Cr -

CAPEX

-17Cr -3.98Cr -6.26Cr -32Cr -

D&A

11Cr 11Cr 12Cr 6.66Cr -

Operating Income

20Cr 20Cr 15Cr 33Cr -

Net Income

12Cr 9.66Cr 9.63Cr 13Cr -

Australia

- - - - -

Interest Expense

- - -2L -3L -

Income Tax Expense

- - - - -

CAPEX

-19.5L -5L - - -

D&A

- - - - -

Operating Income

26.19L -34.03L -85.54L -10.99L -

Net Income

15.57L -5.08Cr -79.66L -19.44L -

Net Income

- - - - -

Investment Holding and Group Activities

59.05L 50.06L 93.7L 1.94Cr -

Interest Expense

- -1.02Cr -1.22Cr -3.96Cr -

Income Tax Expense

-3L -13T 12.45L 19.71L -

CAPEX

-7L -15.22L -17.3L -24.42L -

D&A

12.29L 13.31L 13.24L 13.91L -

Operating Income

-2.35Cr -3.42Cr -1.42Cr -4.72Cr -

Net Income

-2.9Cr -4.44Cr -2.75Cr -8.8Cr -

Net Income

- - - - -

Others

- - - - 1.54Cr

Interest Expense

- - - - -5.01Cr

Income Tax Expense

- - - - 18.77L

CAPEX

- - - - -21.2L

D&A

- - - - 18.89L

Operating Income

- - - - -7.04Cr

Net Income

- - - - -12Cr

Net Income

- - - - -

Operating Income

- - - - -

CAPEX

- - - - -
Geographical breakdown of sales (MYR)
Fiscal Period: June 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

United States

57Cr - - - -

Total Assets

70Cr - - - -

Income Tax Expense

6.32Cr - - - -

D&A

11Cr - - - -

CAPEX

-17Cr - - - -

Net Income

12Cr - - - -

Operating Income

20Cr - - - -

United Kingdom

23Cr - - - -

Total Assets

137.08Cr - - - -

Income Tax Expense

10.03L - - - -

D&A

5.63Cr - - - -

CAPEX

-12Cr - - - -

Net Income

1.43Cr - - - -

Operating Income

3.15Cr - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Net Income

- - - - -

Operating Income

- - - - -

Australia

- - - - -

Total Assets

5.17Cr - - - -

Income Tax Expense

- - - - -

D&A

- - - - -

CAPEX

-19.5L - - - -

Net Income

15.57L - - - -

Operating Income

26.19L - - - -

Malaysia

59.05L - - - -

Total Assets

29.96L - - - -

Income Tax Expense

-3L - - - -

D&A

12.29L - - - -

CAPEX

-7L - - - -

Net Income

-2.9Cr - - - -

Operating Income

-2.35Cr - - - -

Net Income

- - - - -