Company Valuation: Hawkins, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 969.5 915.4 1,609 2,221 3,180 3,171 -
Change - -5.58% 75.74% 38.09% 43.14% -0.26% -
Enterprise Value (EV) 969.5 915.4 1,609 2,221 3,180 3,171 3,171
Change - -5.58% 75.74% 38.09% 43.14% -0.26% 0%
P/E 18.8x 15.2x 21.4x 26.3x 38.9x 36.3x 31.5x
PBR - - - - - - -
PEG - 0.9x 0.8x 2.1x -13.06x 4.78x 2.1x
Capitalization / Revenue 1.25x 0.98x 1.75x 2.28x 2.93x 2.66x 2.53x
EV / Revenue 0x 0x 0x 0x 0x 2.66x 2.53x
EV / EBITDA 0x 0x 0x 0x 0x 16.7x 15.1x
EV / EBIT 0x 0x 0x 0x 0x 24.8x 21.8x
EV / FCF - - - 0x 0x 35x 29.6x
FCF Yield - - - 3.15% 2.71% 2.86% 3.38%
Dividend per Share 2 - - - 0.7 0.75 0.79 0.83
Rate of return - - - 0.66% 0.49% 0.52% 0.54%
EPS 2 2.44 2.86 3.59 4.03 3.91 4.207 4.844
Distribution rate - - - 17.4% 19.2% 18.8% 17.1%
Net sales 1 774.5 935.1 919.2 974.4 1,084 1,191 1,255
EBITDA 1 99.7 119.1 134.4 167.5 179 189.9 209.5
EBIT 1 71.19 88.15 104 119.2 121.3 128 145.4
Net income 1 51.54 60.04 75.36 84.34 81.55 86.47 101.5
Net Debt - - - - - - -
Reference price 2 45.91 43.48 76.80 106.14 152.12 152.53 152.53
Nbr of stocks (in thousands) 21,116 21,052 20,946 20,929 20,902 20,792 -
Announcement Date 18/05/22 17/05/23 15/05/24 14/05/25 13/05/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
36.26x - - 0.52% 317.14Cr
19.51x3.35x9.5x2.1% 6.88TCr
11.12x0.95x7.88x4.23% 5.14TCr
53.07x8.25x35.93x1.04% 1.57TCr
12.43x0.86x6.07x2.86% 1.37TCr
5.47x0.79x3.14x4.08% 1.1TCr
16.47x0.75x8.17x2.96% 1.02TCr
11.13x0.73x4.86x2.93% 1.01TCr
35.57x1.64x8.67x2.14% 870.4Cr
28.56x3.84x17.14x0.39% 731.77Cr
Average 22.96x 2.35x 11.26x 2.32% 2TCr
Weighted average by Cap. 19.45x 2.47x 10.53x 2.73%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Hawkins, Inc.

Historical PBR trend

Valuation ratios - PBR - Hawkins, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Hawkins, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Hawkins, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Hawkins, Inc.
  1. Stock Market
  2. Stocks
  3. HWKN Stock
  4. Valuation Hawkins, Inc.