Valuation Haian Rubber Group Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 17/08/2026			5-day change	1st Jan Change
45.58 ^CNY	+0.62%		+0.18%	-23.60%

14/07	Haian Rubber Group Co., Ltd. announces an Equity Buyback for CNY 100 million worth of its shares.	CI
14/07	Haian Rubber Group Co., Ltd. authorizes a Buyback Plan.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	11,095	8,477	-	-
Change	-	-23.6%	-	-
Enterprise Value (EV)	11,095	8,477	8,477	8,477
Change	-	-23.6%	0%	0%
P/E	-	12.9x	10.3x	7.58x
PBR	2.38x	1.6x	1.4x	1.18x
PEG	-	-	0.4x	0.2x
Capitalization / Revenue	4.97x	3.02x	2.48x	1.95x
EV / Revenue	0x	3.02x	2.48x	1.95x
EV / EBITDA	-	-	-	-
EV / EBIT	0x	9.85x	7.73x	6.43x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	3.545	4.44	6.01
Distribution rate	-	-	-	-
Net sales ¹	2,232	2,807	3,412	4,344
EBITDA	-	-	-	-
EBIT ¹	663.2	860.5	1,096	1,318
Net income ¹	-	659	825.5	1,118
Net Debt	-	-	-	-
Reference price ²	59.66	45.58	45.58	45.58
Nbr of stocks (in thousands)	1,85,973	1,85,973	-	-
Announcement Date	28/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HAIAN RUBBER GROUP CO., LTD.	-	-	-	-	125.75Cr
BRIDGESTONE CORPORATION	14.47x	1.1x	5.77x	3.21%	3.2TCr
MICHELIN (CGDE)	14.01x	1.02x	5.7x	3.9%	2.71TCr
THE YOKOHAMA RUBBER COMPANY, LIMITED	9.64x	1.26x	6.1x	3.11%	758.32Cr
SAILUN GROUP CO., LTD.	10.44x	1.05x	6.15x	2.72%	653.49Cr
ZHONGCE RUBBER GROUP CO., LTD.	9.6x	-	-	3.17%	629.94Cr
VIETNAM RUBBER INDUSTRY GROUP -	17.57x	-	-	3.19%	478.53Cr
SUMITOMO RUBBER INDUSTRIES, LTD.	10.51x	0.69x	5.32x	4.15%	389.38Cr
TOYO TIRE CORPORATION	8.49x	0.87x	4.08x	3.7%	367.63Cr
JIANGSU HUALAN NEW PHARMACEUTICAL MATERIAL CO.,LTD.	133.77x	-	-	-	260.51Cr
Average	25.39x	1.00x	5.52x	3.39%	957.81Cr
Weighted average by Cap.	16.40x	1.05x	5.71x	3.43%