Valuation: Haad Thip

Market Cap 627Cr 19Cr 16Cr 15Cr 14Cr 27Cr 1.77TCr 27Cr 182.57Cr 71Cr 876.21Cr 71Cr 69Cr 3.04TCr P/E 2024
10.9x
P/E 2025 10.5x
Enterprise Value 753.9Cr 23Cr 20Cr 18Cr 17Cr 32Cr 2.13TCr 33Cr 219.52Cr 85Cr 1.05TCr 85Cr 83Cr 3.65TCr EV / Sales 2024
0.92x
EV / Sales 2025 1.09x
Free-Float
30.27%
Yield 2024
6.44%
Yield 2025 6.64%
3 years 0.48
Extreme 0.4838
0.48
5 years 0.48
Extreme 0.4838
1
10 years 0.48
Extreme 0.4838
1
Manager TitleAgeSince
Chief Executive Officer 63 21/01/2019
Director of Finance/CFO 57 01/12/2020
Chief Operating Officer 61 05/10/2018
Director TitleAgeSince
Director/Board Member 83 17/03/1989
Director/Board Member 88 30/11/2005
Chairman 90 29/04/1998
Change 5-day change 1-year change 3-year change Capi.($)
-3.72%-.--% - - 19Cr
+2.75%+4.08%+17.49%+35.26% 36TCr
+3.44%+8.58%+1.67%+6.88% 4.54TCr
+2.73%+7.66%+29.78%+113.44% 2.36TCr
+0.07%+1.25%+7.56%+19.47% 2.05TCr
+0.19%-4.13%+9.98%+58.76% 1.82TCr
-0.78%-0.12%+23.71%+48.66% 1.28TCr
+4.91%+3.57%+68.71%+191.62% 1.25TCr
-0.12%+2.80%-14.99%+96.77% 905.36Cr
+1.48%+3.32%-1.53%-14.07% 862.99Cr
Average +1.10%+2.27%+15.82%+61.87% 5.63TCr
Weighted average by Cap. +2.50%+1.84%+16.49%+41.02%

Financials

2024 2025
Net sales 818.9Cr 25Cr 22Cr 20Cr 19Cr 35Cr 2.32TCr 36Cr 238.45Cr 92Cr 1.14TCr 92Cr 90Cr 3.97TCr 663.17Cr 20Cr 17Cr 16Cr 15Cr 28Cr 1.88TCr 29Cr 193.1Cr 75Cr 926.76Cr 75Cr 73Cr 3.21TCr
Net income 60Cr 1.8Cr 1.58Cr 1.46Cr 1.36Cr 2.56Cr 170.13Cr 2.61Cr 18Cr 6.78Cr 84Cr 6.77Cr 6.62Cr 291.56Cr 57Cr 1.7Cr 1.49Cr 1.38Cr 1.29Cr 2.42Cr 160.68Cr 2.47Cr 17Cr 6.4Cr 79Cr 6.4Cr 6.26Cr 275.36Cr
Net Debt 98Cr 2.93Cr 2.57Cr 2.37Cr 2.22Cr 4.16Cr 276.6Cr 4.25Cr 28Cr 11Cr 136.7Cr 11Cr 11Cr 474.02Cr 126.9Cr 3.8Cr 3.34Cr 3.07Cr 2.88Cr 5.4Cr 358.83Cr 5.51Cr 37Cr 14Cr 177.34Cr 14Cr 14Cr 614.94Cr
Logo Haad Thip
Haad Thip Public Company Limited is a Thailand-based sparkling beverage manufacturing company. The Company operates as a franchisee of Coca-Cola. The Company manufactures, sells, and distributes various products and brands: Coca-Cola, Coke Light, Coke Zero, Fanta, Sprite, Schweppes, Root Beer A&W, Minute Maid Splash, Minute Maid pulpy, Minute Maid Vitamin Kids, and Namthip water. The Company’s products are categorized as Sparkling Beverages: Coca-Cola, Fanta, and Sprite; Non-carbonated (Still Beverages): Minute Maid and drinking water Namthip. It operates through two segments, namely soft drinks and real estate development. The Company has a manufacturing plant located in Punpin District, Surat Thani Province, with the products distributed in approximately 14 southern provinces of Thailand, namely: Songkhla, Satun, Yala, Chumphon, Ranong, Krabi, Phuket, Phang Nga, Trang, Phatthalung, Surat Thani, Nakhon Si Thammarat, Pattani, and Narathiwat.
Employees
1,543

Annual profits - Rate of surprise