Valuation: Haad Thip

Market Cap 675.23Cr 20Cr 18Cr 16Cr 15Cr 29Cr 1.94TCr 29Cr 193.59Cr 76Cr 970.78Cr 77Cr 75Cr 3.22TCr P/E 2024
10.9x
P/E 2025 10.5x
Enterprise Value 802.13Cr 24Cr 21Cr 20Cr 18Cr 34Cr 2.3TCr 34Cr 229.97Cr 90Cr 1.15TCr 91Cr 89Cr 3.82TCr EV / Sales 2024
0.92x
EV / Sales 2025 1.09x
Free-Float
30.27%
Yield 2024
6.44%
Yield 2025 6.64%
3 years 0.48
Extreme 0.4838
0.48
5 years 0.48
Extreme 0.4838
1
10 years 0.48
Extreme 0.4838
1
Manager TitleAgeSince
Chief Executive Officer 63 21/01/2019
Director of Finance/CFO 57 01/12/2020
Chief Operating Officer 61 05/10/2018
Director TitleAgeSince
Chairman 90 29/04/1998
Director/Board Member 65 21/03/2006
Director/Board Member 83 17/03/1989
Change 5-day change 1-year change 3-year change Capi.($)
-3.72%-.--% - - 20Cr
+0.31%-2.53%+25.75%+43.02% 37TCr
-1.13%-2.23%-7.71%-8.48% 4.23TCr
+3.92%-0.99%+27.87%+120.93% 2.37TCr
-0.48%-2.41%-2.62%+17.90% 1.91TCr
-0.46%-2.28%-13.99%+32.38% 1.56TCr
-3.17%-5.85%+34.73%+44.43% 1.51TCr
+2.07%-3.98%+64.71%+165.79% 1.2TCr
+2.83%-6.36%-0.33%-6.36% 882.35Cr
-1.63%-3.00%-16.18%+59.16% 845.12Cr
Average -0.24%-2.62%+12.47%+52.09% 5.75TCr
Weighted average by Cap. -0.45%-2.00%+20.90%+43.45%

Financials

2024 2025
Net sales 818.9Cr 25Cr 21Cr 20Cr 18Cr 35Cr 2.35TCr 35Cr 234.78Cr 92Cr 1.18TCr 93Cr 91Cr 3.9TCr 663.17Cr 20Cr 17Cr 16Cr 15Cr 28Cr 1.91TCr 28Cr 190.13Cr 75Cr 953.44Cr 75Cr 74Cr 3.16TCr
Net income 60Cr 1.82Cr 1.57Cr 1.47Cr 1.35Cr 2.55Cr 172.89Cr 2.58Cr 17Cr 6.77Cr 87Cr 6.83Cr 6.68Cr 286.49Cr 57Cr 1.72Cr 1.49Cr 1.39Cr 1.28Cr 2.41Cr 163.28Cr 2.43Cr 16Cr 6.39Cr 82Cr 6.45Cr 6.31Cr 270.57Cr
Net Debt 98Cr 2.96Cr 2.56Cr 2.39Cr 2.2Cr 4.14Cr 281.08Cr 4.19Cr 28Cr 11Cr 140.64Cr 11Cr 11Cr 465.78Cr 126.9Cr 3.83Cr 3.32Cr 3.1Cr 2.85Cr 5.38Cr 364.64Cr 5.44Cr 36Cr 14Cr 182.44Cr 14Cr 14Cr 604.24Cr
Logo Haad Thip
Haad Thip Public Company Limited is a Thailand-based sparkling beverage manufacturing company. The Company operates as a franchisee of Coca-Cola. The Company manufactures, sells, and distributes various products and brands: Coca-Cola, Coke Light, Coke Zero, Fanta, Sprite, Schweppes, Root Beer A&W, Minute Maid Splash, Minute Maid pulpy, Minute Maid Vitamin Kids, and Namthip water. The Company’s products are categorized as Sparkling Beverages: Coca-Cola, Fanta, and Sprite; Non-carbonated (Still Beverages): Minute Maid and drinking water Namthip. It operates through two segments, namely soft drinks and real estate development. The Company has a manufacturing plant located in Punpin District, Surat Thani Province, with the products distributed in approximately 14 southern provinces of Thailand, namely: Songkhla, Satun, Yala, Chumphon, Ranong, Krabi, Phuket, Phang Nga, Trang, Phatthalung, Surat Thani, Nakhon Si Thammarat, Pattani, and Narathiwat.
Employees
1,543

Annual profits - Rate of surprise