Company Valuation: H&R Block, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 5,637 4,853 7,567 7,349 4,827 5,177 - -
Change - -13.9% 55.91% -2.88% -34.31% 7.25% - -
Enterprise Value (EV) 1 6,674 5,801 8,476 7,509 5,360 6,344 6,229 6,098
Change - -13.08% 46.11% -11.41% -28.62% 18.37% -1.82% -2.09%
P/E 11x 9.08x 13.2x 12.5x 6.73x 7.22x 6.36x -
PBR - - - - - - - -
PEG - 1.01x 0.8x 1.91x 0.2x 2.55x 0.5x -
Capitalization / Revenue 1.63x 1.4x 2.1x 1.95x 1.22x 1.25x 1.2x 1.15x
EV / Revenue 1.93x 1.67x 2.35x 2x 1.36x 1.53x 1.45x 1.35x
EV / EBITDA 7.5x 6.34x 8.8x 7.69x 5.07x 5.65x 5.26x 4.77x
EV / EBIT 8.93x 7.4x 10.1x 8.74x 5.74x 6.38x 5.97x 5.18x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.08 1.16 1.28 1.5 1.68 1.853 1.93 2.19
Rate of return 3.06% 3.64% 2.36% 2.73% 4.41% 4.41% 4.6% 5.21%
EPS 2 3.22 3.51 4.12 4.39 5.66 5.82 6.605 -
Distribution rate 33.5% 33% 31.1% 34.2% 29.7% 31.8% 29.2% -
Net sales 1 3,463 3,472 3,610 3,761 3,945 4,137 4,310 4,518
EBITDA 1 889.5 914.7 963.2 976.3 1,057 1,122 1,184 1,278
EBIT 1 747.4 784.2 841.4 859.5 934.5 993.8 1,044 1,178
Net income 1 553.7 553.7 595.3 605.8 733.6 701.8 744.9 -
Net Debt 1 1,038 947.9 909.2 160 532.8 1,167 1,052 921.3
Reference price 2 35.32 31.87 54.23 54.89 38.08 42.00 42.00 42.00
Nbr of stocks (in thousands) 1,59,594 1,52,284 1,39,530 1,33,880 1,26,760 1,23,266 - -
Announcement Date 09/08/22 15/08/23 15/08/24 12/08/25 11/08/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.15x3.44x11.24x1.85% 1.03TCr
19.1x2.72x10.11x - 534.75Cr
7.22x1.53x5.65x4.41% 517.72Cr
30.22x2.64x9.88x-.--% 387.1Cr
14.04x1.41x8.43x-.--% 312.29Cr
82.23x1x7.51x0.57% 218.98Cr
12.43x1.93x8.94x - 192.2Cr
88.2x1.14x9.67x - 185.16Cr
Average 33.95x 1.98x 8.93x 1.37% 422.9Cr
Weighted average by Cap. 25.29x 2.39x 9.33x 1.75%

Y-o-Y evolution of P/E

Valuation ratios - P/E - H&R Block, Inc.

Historical PBR trend

Valuation ratios - PBR - H&R Block, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - H&R Block, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - H&R Block, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - H&R Block, Inc.
  1. Stock Market
  2. Stocks
  3. HRB Stock
  4. H1RB34 Stock
  5. Valuation H&R Block, Inc.