Company Valuation: Guangzhou R&F Properties Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 8,865 6,306 3,883 4,795 1,720 584.7
Change - -28.86% -38.43% 23.5% -64.14% -66%
Enterprise Value (EV) 1,35,784 1,20,664 1,25,444 4,795 1,720 584.7
Change - -11.14% 3.96% -96.18% -64.14% -66%
P/E -1x -0.4x -0.19x - -0.1x -
PBR 0.11x 0.12x 0.12x - - -
PEG - -0x -0x - - -
Capitalization / Revenue 1,16,035x 1,79,199x 1,07,148x 2,70,909x - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.1 - - - - -
Rate of return 4.23% - - - - -
EPS 2 -2.358 -4.194 -5.374 - -4.377 -
Distribution rate -4.24% - - - - -
Net sales 76,401 35,193 36,239 17,701 - -
EBITDA -963.5 590.8 -2,127 -3,500 - -
EBIT -2,655 -1,533 -4,239 -5,141 - -
Net income -8,848 -15,737 - - -16,425 -
Net Debt 1,26,919 1,14,358 1,21,562 - - -
Reference price 2 2.3626 1.6807 1.0348 1.2780 0.4583 0.1558
Nbr of stocks (in thousands) 37,52,367 37,52,367 37,52,367 37,52,367 37,52,367 37,52,367
Announcement Date 31/03/22 31/03/23 28/03/24 30/03/25 31/03/26 -
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.71Cr
15.51x4.92x13.25x3.27% 4.42TCr
18.25x4x16.07x1.34% 2.85TCr
8.36x1.53x7.99x4.29% 2.77TCr
5.5x0.66x1.4x9.09% 2.65TCr
14.38x3.1x14.83x2.51% 2.6TCr
10.51x2.12x9.04x4% 2.11TCr
7.81x0.86x3.15x2.86% 2TCr
13.23x6.43x16.91x1.65% 1.92TCr
10.05x1.48x12.38x3.81% 1.84TCr
Average 11.51x 2.79x 10.56x 3.65% 2.32TCr
Weighted average by Cap. 11.97x 2.96x 10.77x 3.67%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 2777 Stock
  4. Valuation Guangzhou R&F Properties Co., Ltd.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!