Valuation Greencoat Renewables PLC

Stocks

Market Closed - Euronext Dublin 09:25:00 18/09/2026 pm IST			5-day change	1st Jan Change
0.7700 ^EUR	-0.90%		+1.58%	+12.08%

15/09	Berenberg likes GSK; Deutsche Bank lifts Astra	AN
14/09	Tranche Update on Greencoat Renewables PLC's Equity Buyback Plan announced on March 5, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	996.7	1,295	1,159	916.4	764.9	829.2	-	-
Change	-	29.96%	-10.48%	-20.96%	-16.54%	8.41%	-	-
Enterprise Value (EV) ¹	1,464	2,015	2,396	2,080	1,851	1,911	1,903	1,863
Change	-	37.57%	18.92%	-13.16%	-11.05%	3.23%	-0.4%	-2.09%
P/E	12x	8.94x	16.7x	18.3x	-14.6x	11.4x	9.13x	7.74x
PBR	1.07x	1.01x	0.91x	0.74x	0.69x	0.78x	0.76x	0.75x
PEG	-	0.2x	-0.3x	-0.7x	0x	-0x	0.4x	0.4x
Capitalization / Revenue	10.7x	7.51x	9.36x	8.05x	82.4x	7.4x	5.8x	5.37x
EV / Revenue	15.7x	11.7x	19.3x	18.3x	199x	17.1x	13.3x	12.1x
EV / EBITDA	18.4x	13.3x	22.4x	21.4x	-258x	16.2x	15x	12.8x
EV / EBIT	18.4x	13.3x	22.4x	21.4x	-258x	16.5x	15.3x	12.8x
EV / FCF	-3.38x	-3.05x	-5.45x	44.1x	-32.9x	15.6x	15.5x	13.4x
FCF Yield	-29.6%	-32.8%	-18.3%	2.27%	-3.04%	6.39%	6.45%	7.47%
Dividend per Share ²	0.0606	0.0618	0.0642	0.0674	0.0681	0.0688	0.069	0.069
Rate of return	5.41%	5.44%	6.32%	8.19%	9.91%	8.93%	8.96%	8.97%
EPS ²	0.093	0.127	0.061	0.045	-0.047	0.0675	0.0843	0.0995
Distribution rate	65.2%	48.7%	105%	150%	-145%	102%	81.9%	69.4%
Net sales ¹	93.02	172.4	123.9	113.9	9.287	112	143	154.5
EBITDA ¹	79.64	151.9	106.7	97.38	-7.177	118	127	145
EBIT ¹	79.64	151.9	106.7	97.38	-7.177	115.5	124.3	145
Net income ¹	71.14	136.6	69.49	50.97	-52.42	75.4	87.43	101
Net Debt ¹	467.7	719.2	1,236	1,164	1,086	1,081	1,074	1,034
Reference price ²	1.1200	1.1350	1.0160	0.8230	0.6870	0.7700	0.7700	0.7700
Nbr of stocks (in thousands)	8,89,888	11,41,239	11,41,239	11,13,535	11,13,335	10,76,869	-	-
Announcement Date	28/02/22	27/02/23	06/03/24	06/03/25	05/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GREENCOAT RENEWABLES PLC	11.41x	17.06x	16.19x	8.93%	95Cr
CHINA THREE GORGES RENEWABLES (GROUP) CO.,LTD.	51.7x	11.58x	13.38x	0.61%	1.56TCr
CHINA LONGYUAN POWER GROUP CORPORATION LIMITED	10.73x	8.44x	11.05x	2.78%	1.35TCr
GREEN DEVELOPMENT ELECTRICITY GROUP OF TIANJIN CO., LTD.	28.96x	-	-	-	230.98Cr
MOGAN ENERJI YATIRIM HOLDING ANONIM SIRKETI	5.83x	3.15x	6.02x	-	47Cr
Average	21.72x	10.06x	11.66x	4.11%	656.93Cr
Weighted average by Cap.	31.38x	10.23x	12.32x	1.85%