Valuation Grand Process Technology Corporation

Stocks

End-of-day quote Taipei Exchange 16/10/2026			5-day change	1st Jan Change
2,190.00 ^TWD	+2.34%		-11.16%	+40.38%

13/08	Grand Process Technology Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08/06	How a few AI chip giants warped Asia's stock picking game	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,067	43,386	45,577	61,668	-	-
Change	-	154.21%	5.05%	35.31%	-	-
Enterprise Value (EV) ¹	17,067	40,905	44,046	60,468	58,905	57,397
Change	-	139.67%	7.68%	37.28%	-2.59%	-2.56%
P/E	27.8x	51.2x	34.3x	34.3x	20.9x	13.8x
PBR	-	9.51x	9.61x	15.5x	10.8x	8.22x
PEG	-	1.5x	0.6x	0.8x	0.3x	0.3x
Capitalization / Revenue	-	10.7x	7x	7.36x	4.88x	3.56x
EV / Revenue	-	10x	6.76x	7.22x	4.66x	3.32x
EV / EBITDA	-	41x	24.9x	28.9x	14.9x	10.5x
EV / EBIT	-	45.2x	26.9x	31.7x	15.7x	11.1x
EV / FCF	-	38.9x	26.3x	32.3x	41.9x	16.1x
FCF Yield	-	2.57%	3.81%	3.1%	2.39%	6.23%
Dividend per Share ²	-	22	46	46.92	72.52	115
Rate of return	-	1.48%	2.95%	2.14%	3.31%	5.25%
EPS ²	21.45	29	45.48	63.89	104.7	158.7
Distribution rate	-	75.9%	101%	73.4%	69.3%	72.5%
Net sales ¹	-	4,073	6,514	8,376	12,642	17,305
EBITDA ¹	-	998.8	1,766	2,091	3,948	5,458
EBIT ¹	-	905.9	1,636	1,909	3,748	5,193
Net income ¹	616.3	845.6	1,327	1,923	3,063	4,074
Net Debt ¹	-	-2,481	-1,531	-1,200	-2,763	-4,271
Reference price ²	596.00	1,485.00	1,560.00	2,190.00	2,190.00	2,190.00
Nbr of stocks (in thousands)	28,636	29,216	29,216	28,159	-	-
Announcement Date	25/03/24	26/03/25	30/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GRAND PROCESS TECHNOLOGY CORPORATION	33.5x	7.05x	28.25x	2.19%	186.07Cr
ASML HOLDING N.V.	35.37x	12.34x	28.13x	0.61%	63TCr
LAM RESEARCH CORPORATION	29.48x	9.77x	24.05x	0.41%	35TCr
APPLIED MATERIALS, INC.	32.63x	9.88x	28.67x	0.46%	34TCr
KLA CORPORATION	32.43x	12.69x	26.28x	0.55%	23TCr
ADVANTEST CORPORATION	36.8x	13.77x	26.78x	0.26%	16TCr
TOKYO ELECTRON LIMITED	30.07x	6.79x	20.68x	1.61%	15TCr
ASE TECHNOLOGY HOLDING CO., LTD.	35.59x	3.87x	17.78x	1.45%	9.14TCr
NAURA TECHNOLOGY GROUP CO., LTD.	59.08x	8.78x	46.75x	0.15%	6.61TCr
TERADYNE, INC.	38.66x	10.27x	28.97x	0.15%	5.37TCr
Average	36.36x	9.52x	27.63x	0.78%	20.65TCr
Weighted average by Cap.	34.18x	10.70x	26.85x	0.6%