Valuation Grand Process Technology Corporation

Stocks

End-of-day quote Taipei Exchange 17/08/2026			5-day change	1st Jan Change
2,500.00 ^TWD	-1.38%		+1.21%	+60.26%

13/08	Grand Process Technology Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08/06	How a few AI chip giants warped Asia's stock picking game	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,067	43,386	45,577	70,648	-	-
Change	-	154.21%	5.05%	55.01%	-	-
Enterprise Value (EV) ¹	17,067	40,905	44,046	69,083	68,171	66,377
Change	-	139.67%	7.68%	56.84%	-1.32%	-2.63%
P/E	27.8x	51.2x	34.3x	36.2x	22x	14.9x
PBR	-	9.51x	9.61x	14.2x	10.9x	8.11x
PEG	-	1.5x	0.6x	0.7x	0.3x	0.3x
Capitalization / Revenue	-	10.7x	7x	8.03x	5.37x	3.97x
EV / Revenue	-	10x	6.76x	7.85x	5.18x	3.73x
EV / EBITDA	-	41x	24.9x	32.5x	16.4x	11.8x
EV / EBIT	-	45.2x	26.9x	34.4x	17.3x	12.5x
EV / FCF	-	38.9x	26.3x	-90.2x	59.9x	18.6x
FCF Yield	-	2.57%	3.81%	-1.11%	1.67%	5.38%
Dividend per Share ²	-	22	46	51.18	75.07	117.7
Rate of return	-	1.48%	2.95%	2.05%	3%	4.71%
EPS ²	21.45	29	45.48	69	113.5	168.3
Distribution rate	-	75.9%	101%	74.2%	66.1%	69.9%
Net sales ¹	-	4,073	6,514	8,798	13,155	17,817
EBITDA ¹	-	998.8	1,766	2,124	4,145	5,611
EBIT ¹	-	905.9	1,636	2,009	3,946	5,307
Net income ¹	616.3	845.6	1,327	1,986	3,290	4,201
Net Debt ¹	-	-2,481	-1,531	-1,564	-2,477	-4,271
Reference price ²	596.00	1,485.00	1,560.00	2,500.00	2,500.00	2,500.00
Nbr of stocks (in thousands)	28,636	29,216	29,216	28,259	-	-
Announcement Date	25/03/24	26/03/25	30/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GRAND PROCESS TECHNOLOGY CORPORATION	36.74x	7.96x	32.99x	2.02%	223.89Cr
APPLIED MATERIALS, INC.	38.25x	11.73x	33.5x	0.39%	40TCr
NAURA TECHNOLOGY GROUP CO., LTD.	69.63x	10.49x	53.54x	0.14%	7.95TCr
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	91.72x	20.88x	96.98x	0.08%	5.32TCr
ASM INTERNATIONAL N.V.	38.5x	10.25x	26.66x	0.45%	5.07TCr
DISCO CORPORATION	38.15x	12.21x	25.55x	1.05%	4.46TCr
GLOBALFOUNDRIES INC.	41.97x	3.94x	12.07x	0.37%	3TCr
PIOTECH INC.	98.4x	23.02x	100.27x	0.12%	2.95TCr
BE SEMICONDUCTOR INDUSTRIES N.V.	54.27x	18.66x	40.63x	1.53%	2.19TCr
ACM RESEARCH (SHANGHAI), INC.	84.35x	16.49x	79.83x	0.3%	2.18TCr
Average	59.20x	13.56x	50.20x	0.64%	7.36TCr
Weighted average by Cap.	49.92x	12.65x	42.69x	0.41%