Suspension of trading

Valuation Glorious Property Holdings Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 01:38:30 31/03/2025 pm IST			5-day change	1st Jan Change
0.0100 ^HKD	-.--%		-.--%	-

24/04	Glorious Property Holdings Limited Announces Resignation of Xue Wen Jun as Independent Non-Executive Director, Chairman of Audit Committee, Member of Remuneration Committee, Nomination Committee and Corporate Governance Committee, Effective April 24, 2026	CI
29/25/29	Glorious Property Delays H1 Results	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Market Cap ¹	2,840	1,477	1,640	1,536	606.6	70.73
Change	-	-48%	11.08%	-6.35%	-60.52%	-88.34%
Enterprise Value (EV) ¹	25,949	26,698	21,510	21,429	21,499	22,683
Change	-	2.89%	-19.43%	-0.38%	0.33%	5.51%
P/E	5.41x	-1.54x	21.1x	-0.3x	-1.95x	-0.02x
PBR	0.45x	0.28x	0.3x	5.3x	-84x	-0.02x
PEG	-	0x	-0x	0x	0x	-0x
Capitalization / Revenue	0.28x	0.25x	0.58x	0.46x	0.1x	0.03x
EV / Revenue	2.57x	4.6x	7.66x	6.46x	3.37x	8.59x
EV / EBITDA	5.22x	-47.4x	34.9x	-12.7x	5.99x	47x
EV / EBIT	5.23x	-47.1x	35.2x	-12.7x	6x	47.6x
EV / FCF	10.7x	19.9x	2.63x	7.93x	-134x	-18.6x
FCF Yield	9.31%	5.01%	38.1%	12.6%	-0.75%	-5.39%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0674	-0.1228	0.01	-0.6609	-0.04	-0.38
Distribution rate	-	-	-	-	-	-
Net sales ¹	10,091	5,807	2,808	3,318	6,385	2,640
EBITDA ¹	4,967	-563.4	615.5	-1,686	3,589	482.8
EBIT ¹	4,963	-566.7	611.8	-1,692	3,583	476.4
Net income ¹	525.3	-957.1	81	-5,150	-297.4	-2,949
Net Debt ¹	23,109	25,222	19,870	19,893	20,893	22,613
Reference price ²	0.364465	0.189513	0.210510	0.197151	0.077842	0.009077
Nbr of stocks (in thousands)	77,92,646	77,92,646	77,92,646	77,92,646	77,92,646	77,92,646
Announcement Date	29/04/19	14/05/20	29/04/21	22/07/22	27/04/23	30/04/24

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GLORIOUS PROPERTY HOLDINGS LIMITED	-	-	-	-	99.36L
SUN HUNG KAI PROPERTIES LIMITED	15.83x	4.98x	13.4x	3.2%	4.5TCr
CHINA RESOURCES LAND LIMITED	8.79x	1.51x	7.72x	4.01%	3.09TCr
MITSUBISHI ESTATE CO., LTD.	20.36x	4.2x	17.14x	1.23%	3.08TCr
MITSUI FUDOSAN CO., LTD.	14.9x	3.17x	15.19x	2.36%	2.72TCr
EMAAR PROPERTIES	5.57x	0.59x	1.22x	9.04%	2.66TCr
CK ASSET HOLDINGS LIMITED	9.19x	2.37x	7.3x	3.8%	2.17TCr
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.86x	6.8x	18.18x	1.43%	2.14TCr
ALPHA DHABI HOLDING	7.67x	0.85x	3.09x	2.91%	1.96TCr
Average	12.15x	3.06x	10.41x	3.5%	2.48TCr
Weighted average by Cap.	12.69x	3.21x	10.86x	3.5%