Company Valuation: Stardust Power Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 - 171.6 30.04
Change - - -82.49%
Enterprise Value (EV) 1 - 180.5 29.95
Change - - -83.4%
P/E -21.3x -6.45x -1.44x
PBR -26.7x -8.82x -5.19x
PEG - -0.93x 0x
Capitalization / Revenue - - -
EV / Revenue - - -
EV / EBITDA - -10x -1.86x
EV / EBIT - -10x -1.86x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -5.186 -5.547 -2.13
Distribution rate - - -
Net sales - - -
EBITDA 1 -3.211 -17.97 -16.08
EBIT 1 -3.211 -17.97 -16.08
Net income 1 -4.552 -23.75 -15.72
Net Debt 1 4.013 8.85 -0.0917
Reference price 2 110.699000 35.800000 3.060000
Nbr of stocks (in thousands) - 4,794 9,818
Announcement Date 25/03/24 27/03/25 25/03/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 87.11T
24.27x9.48x14.43x2.23% 16TCr
20.88x3.3x7.74x0.89% 9.56TCr
9.64x1x4.66x3.63% 4.33TCr
21.73x4.5x6.9x2.13% 4.31TCr
66.07x3.98x12.35x0.07% 2.12TCr
16.34x3.11x10.59x1.2% 1.85TCr
5.58x0.25x6.29x6.95% 1.65TCr
12.88x4.76x8.7x-.--% 1.55TCr
Average 22.17x 3.80x 8.96x 2.14% 4.64TCr
Weighted average by Cap. 22.32x 5.57x 10.30x 2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Stardust Power Inc.

Historical PBR trend

Valuation ratios - PBR - Stardust Power Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Stardust Power Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Stardust Power Inc.

  1. Stock Market
  2. Stocks
  3. SDST Stock
  4. Valuation Stardust Power Inc.