Valuation Global Net Lease, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 12:10:07 10/07/2026 am IST			5-day change	1st Jan Change
8.985 ^USD	+0.73%		-2.28%	+4.65%

01/07	Global Net Lease Keeps Quarterly Dividend at $0.19 a Share, Payable July 17 to Stockholders as of July 13	MT
29/06	Global Net Lease Sells $74 Million Assets Since Q1, Advances Office Exit Strategy	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,578	1,305	2,286	1,681	1,884	1,889	-	-
Change	-	-17.35%	75.25%	-26.47%	12.06%	0.27%	-	-
Enterprise Value (EV) ¹	3,424	1,305	7,272	5,975	4,207	4,210	4,189	4,170
Change	-	-61.9%	457.43%	-17.83%	-29.59%	0.07%	-0.5%	-0.45%
P/E	-76.4x	-	-5.82x	-9.61x	-7.11x	-52.5x	-149x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	0.2x	-0.1x	0.6x	2.3x	-
Capitalization / Revenue	4.03x	3.44x	4.44x	2.09x	3.31x	4.22x	3.93x	3.99x
EV / Revenue	8.75x	3.44x	14.1x	7.42x	7.38x	9.41x	8.72x	8.8x
EV / EBITDA	11.5x	4.53x	18.5x	9.8x	9.51x	12.2x	11.2x	11.3x
EV / EBIT	26.8x	13x	-530x	40x	24.2x	26.5x	23.1x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.6	1.6	1.55	1.18	0.845	0.76	0.76	0.76
Rate of return	10.5%	12.7%	15.6%	16.2%	9.83%	8.52%	8.52%	8.52%
EPS ²	-0.2	-	-1.71	-0.76	-1.21	-0.17	-0.06	-
Distribution rate	-800%	-	-90.6%	-155%	-69.8%	-447%	-1,267%	-
Net sales ¹	391.2	378.9	515.1	805	569.8	447.6	480.2	474
EBITDA ¹	297	288.1	392.5	609.8	442.3	346.4	374.4	369
EBIT ¹	128	100.2	-13.71	149.5	173.8	159.1	181	-
Net income ¹	-8.698	-8.363	-239.3	-175.3	-269.2	-49.95	-32.56	-58
Net Debt ¹	1,845	-	4,986	4,294	2,323	2,321	2,300	2,281
Reference price ²	15.280	12.570	9.950	7.300	8.600	8.920	8.920	8.920
Nbr of stocks (in thousands)	1,03,299	1,03,782	2,29,770	2,30,296	2,19,062	2,11,763	-	-
Announcement Date	24/02/22	23/02/23	27/02/24	27/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBAL NET LEASE, INC.	-52.47x	9.41x	12.15x	8.52%	188.89Cr
SIMON PROPERTY GROUP, INC.	33.88x	15.06x	19.45x	4.12%	7.1TCr
KIMCO REALTY CORPORATION	30.21x	11.39x	15.89x	4.2%	1.68TCr
REGENCY CENTERS CORPORATION	32.34x	11.85x	17.84x	3.81%	1.46TCr
LINK REAL ESTATE INVESTMENT TRUST	15.01x	10.94x	15.88x	6.68%	1.24TCr
BRIXMOR PROPERTY GROUP INC.	26.3x	10.21x	14.99x	4.02%	947.51Cr
AGREE REALTY CORPORATION	40.39x	15.85x	19.05x	4.1%	934.39Cr
NNN REIT, INC.	22.89x	14.26x	15.68x	5.18%	892.07Cr
VICINITY CENTRES	12.03x	17.28x	19x	4.71%	840.37Cr
THE MACERICH COMPANY	-172.47x	12.36x	18.62x	2.78%	737.05Cr
Average	-1.19x	12.86x	16.86x	4.81%	1.6TCr
Weighted average by Cap.	19.56x	13.70x	18.01x	4.37%