|
Market Closed -
BME
10:05:00 26/10/2026 pm IST
|
After hours 01:06:45 am | |||
| 2.575 EUR | +0.39% |
|
2.565 | -0.39% |
| 24/07 | Global Dominion Access, S.A. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 23/07 | Global Dominion Access, S.A., H1 2026 Earnings Call, Jul 23, 2026 |
Company Valuation: Global Dominion Access, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 752.9 | 547.3 | 502.7 | 419.9 | 496.4 | 384.7 | - | - |
| Change | - | -27.31% | -8.15% | -16.47% | 18.22% | -22.51% | - | - |
| Enterprise Value (EV) 1 | 687 | 708.3 | 577.7 | 602.8 | 633 | 503.8 | 444.5 | 415.1 |
| Change | - | 3.11% | -18.45% | 4.35% | 5.01% | -20.41% | -11.77% | -6.61% |
| P/E | 17.8x | 17.9x | 11.4x | 10.4x | 30.1x | 13.4x | 11.2x | 9.38x |
| PBR | 2.2x | - | 1.66x | 1.41x | 1.93x | 1.36x | 1.29x | 1.21x |
| PEG | - | -0.7x | 0.2x | -1.18x | -0.5x | 0.2x | 0.6x | 0.5x |
| Capitalization / Revenue | 0.73x | 0.45x | 0.42x | 0.36x | 0.47x | 0.35x | 0.33x | 0.32x |
| EV / Revenue | 0.66x | 0.58x | 0.48x | 0.52x | 0.61x | 0.46x | 0.38x | 0.34x |
| EV / EBITDA | 6.17x | 5.76x | 3.99x | 4x | 4.42x | 3.34x | 2.78x | 2.46x |
| EV / EBIT | 10.7x | 9.5x | 7.33x | 7.15x | 9.13x | 6.75x | 5.43x | 4.64x |
| EV / FCF | 10.7x | 12.4x | 23x | 78.7x | 12.8x | 7.53x | 4.83x | 4.06x |
| FCF Yield | 9.37% | 8.03% | 4.35% | 1.27% | 7.82% | 13.3% | 20.7% | 24.6% |
| Dividend per Share 2 | 0.0876 | 0.08 | 0.0986 | 0.0978 | 0.0529 | 0.075 | 0.0967 | 0.1033 |
| Rate of return | 1.87% | 2.23% | 2.93% | 3.49% | 1.6% | 2.92% | 3.77% | 4.03% |
| EPS 2 | 0.263 | 0.2 | 0.296 | 0.27 | 0.11 | 0.1911 | 0.2297 | 0.2735 |
| Distribution rate | 33.3% | 40% | 33.3% | 36.2% | 48.1% | 39.3% | 42.1% | 37.8% |
| Net sales 1 | 1,035 | 1,227 | 1,193 | 1,153 | 1,045 | 1,100 | 1,166 | 1,215 |
| EBITDA 1 | 111.3 | 123 | 144.9 | 150.7 | 143.3 | 150.8 | 159.7 | 168.9 |
| EBIT 1 | 64.1 | 74.55 | 78.8 | 84.3 | 69.34 | 74.61 | 81.8 | 89.56 |
| Net income 1 | 42.2 | 31.02 | 44.3 | 31.2 | 10.21 | 28.56 | 36.33 | 42.91 |
| Net Debt 1 | -65.89 | 161 | 74.97 | 182.9 | 136.6 | 119.1 | 59.81 | 30.45 |
| Reference price 2 | 4.685 | 3.585 | 3.360 | 2.800 | 3.310 | 2.565 | 2.565 | 2.565 |
| Nbr of stocks (in thousands) | 1,60,702 | 1,52,667 | 1,49,613 | 1,49,965 | 1,49,967 | 1,49,968 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 28/02/24 | 25/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.42x | 0.46x | 3.34x | 2.86% | 43Cr | |
| 32.55x | 16.57x | 23.56x | 0.66% | 75TCr | |
| 40.66x | 7.39x | 26.22x | 0.89% | 8.9TCr | |
| 22.72x | 4.58x | 9.99x | 0.72% | 6.8TCr | |
| 11.25x | 1.49x | 7.64x | 0.98% | 4.88TCr | |
| 45.09x | 1.71x | 9.59x | -.--% | 4.62TCr | |
| -75.12x | 17.09x | 41.45x | -.--% | 4.35TCr | |
| 20.04x | 3.41x | 8.12x | 1.58% | 3.22TCr | |
| 20.48x | 6.23x | 11.95x | -.--% | 2.68TCr | |
| 10.48x | 2.68x | 6.45x | -.--% | 2.65TCr | |
| Average | 14.16x | 6.16x | 14.83x | 0.77% | 11.3TCr | |
| Weighted average by Cap. | 26.88x | 12.94x | 21.26x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOM Stock
- Valuation Global Dominion Access, S.A.
Select your edition
All financial news and data tailored to specific country editions
