|
Market Closed -
BURSA MALAYSIA
02:29:10 17/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1.900 MYR | -1.55% |
|
-1.55% | -37.09% |
| 09/09 | Genting Concludes Divestment of 5% Stake in Indonesia Floating LNG Project | MT |
| 08/09 | Fitch Downgrades Genting's Rating to 'BBB-' | MT |
Company Valuation: Genting
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,982 | 17,251 | 17,790 | 14,863 | 11,629 | 7,316 | - | - |
| Change | - | -4.07% | 3.13% | -16.45% | -21.76% | -37.09% | - | - |
| Enterprise Value (EV) 1 | 35,283 | 34,384 | 33,097 | 31,688 | 34,439 | 30,589 | 33,063 | 33,762 |
| Change | - | -2.55% | -3.74% | -4.26% | 8.68% | -11.18% | 8.09% | 2.11% |
| P/E | -13.1x | -57.5x | 19.1x | 16.8x | -1,007x | 14.4x | 10.2x | 8.5x |
| PBR | 0.57x | 0.54x | 0.53x | 0.46x | 0.39x | 0.24x | 0.23x | 0.23x |
| PEG | - | 0.7x | -0x | -3.32x | 10x | -0x | 0.2x | 0.4x |
| Capitalization / Revenue | 1.33x | 0.77x | 0.66x | 0.54x | 0.42x | 0.24x | 0.23x | 0.22x |
| EV / Revenue | 2.61x | 1.54x | 1.22x | 1.14x | 1.24x | 1.01x | 1.02x | 1x |
| EV / EBITDA | 8.78x | 4.71x | 3.74x | 3.61x | 4.31x | 3.81x | 3.76x | 3.63x |
| EV / EBIT | 28.1x | 9.63x | 6.75x | 6.51x | 8.32x | 7.08x | 6.72x | 6.46x |
| EV / FCF | -6.25x | 6.58x | 6.85x | 9.9x | 30.2x | -22.7x | 207x | 14.2x |
| FCF Yield | -16% | 15.2% | 14.6% | 10.1% | 3.31% | -4.4% | 0.48% | 7.03% |
| Dividend per Share 2 | 0.11 | 0.16 | 0.15 | 0.11 | 0.05 | 0.066 | 0.07 | 0.0672 |
| Rate of return | 2.36% | 3.57% | 3.25% | 2.85% | 1.66% | 3.47% | 3.68% | 3.54% |
| EPS 2 | -0.3557 | -0.0779 | 0.2413 | 0.2291 | -0.003 | 0.1321 | 0.1864 | 0.2235 |
| Distribution rate | -30.9% | -205% | 62.2% | 48% | -1,667% | 50% | 37.5% | 30.1% |
| Net sales 1 | 13,530 | 22,384 | 27,119 | 27,717 | 27,712 | 30,246 | 32,272 | 33,764 |
| EBITDA 1 | 4,018 | 7,296 | 8,842 | 8,782 | 7,990 | 8,037 | 8,803 | 9,312 |
| EBIT 1 | 1,253 | 3,572 | 4,906 | 4,870 | 4,138 | 4,319 | 4,917 | 5,223 |
| Net income 1 | -1,370 | -299.9 | 929.2 | 882.9 | -11.56 | 509.8 | 717.1 | 862.2 |
| Net Debt 1 | 17,300 | 17,134 | 15,308 | 16,825 | 22,811 | 23,273 | 25,747 | 26,446 |
| Reference price 2 | 4.670 | 4.480 | 4.620 | 3.860 | 3.020 | 1.900 | 1.900 | 1.900 |
| Nbr of stocks (in thousands) | 38,50,576 | 38,50,576 | 38,50,576 | 38,50,576 | 38,50,576 | 38,50,576 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.61x | 1.02x | 3.82x | 3.42% | 181.83Cr | |
| 23.8x | 6.15x | 14.42x | 1.64% | 2.62TCr | |
| 13.26x | 2.22x | 7.74x | 5.59% | 1.8TCr | |
| 14.81x | 6.82x | 10.35x | 3.39% | 1.75TCr | |
| -106.22x | 1.51x | 10.28x | -.--% | 1.69TCr | |
| 13.29x | 2.21x | 8.18x | 8.36% | 1.25TCr | |
| 231.52x | 1.88x | 17.3x | -.--% | 1.21TCr | |
| 29.56x | 3.48x | 16.58x | 3.56% | 764.83Cr | |
| 21.01x | 3.58x | 8.89x | 2% | 746.86Cr | |
| Average | 28.40x | 3.21x | 10.84x | 3.11% | 1.34TCr | |
| Weighted average by Cap. | 22.43x | 3.76x | 11.52x | 2.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3182 Stock
- Valuation Genting
Select your edition
All financial news and data tailored to specific country editions
