Valuation Genmab A/S Nasdaq

Stocks

Real-time Estimate Cboe BZX Other stock markets 12:24:05 25/07/2026 am IST			5-day change	1st Jan Change
28.90 ^USD	-0.93%		+0.49%	-6.30%

06:33pm	Wall Street's Three-Front Squeeze
11:38am	One hundred dollars and a market beating

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,72,063	1,92,229	1,40,770	94,810	1,24,862	1,15,328	-	-
Change	-	11.72%	-26.77%	-32.65%	31.7%	-7.64%	-	-
Enterprise Value (EV) ¹	1,52,725	1,69,905	1,12,635	73,709	1,14,029	1,34,729	1,27,146	1,14,711
Change	-	11.25%	-33.71%	-34.56%	54.7%	18.15%	-5.63%	-9.78%
P/E	57.8x	35.2x	32.6x	12.3x	20.9x	24.9x	17.3x	11.6x
PBR	7.82x	7.07x	4.5x	2.68x	3.47x	2.82x	2.42x	2.02x
PEG	-	0.4x	-1.5x	0.1x	-1x	-1.2x	0.4x	0.2x
Capitalization / Revenue	20.3x	13.2x	8.54x	4.4x	5.31x	4.08x	3.48x	2.86x
EV / Revenue	18x	11.6x	6.84x	3.42x	4.85x	4.77x	3.83x	2.85x
EV / EBITDA	46.8x	25.3x	20.1x	10.4x	15.9x	15.5x	10.9x	6.9x
EV / EBIT	50.6x	26.7x	21.2x	10.5x	17x	17.5x	12.7x	8.07x
EV / FCF	77.3x	47.3x	16.1x	9.72x	15.7x	25x	14.9x	8.2x
FCF Yield	1.29%	2.12%	6.23%	10.3%	6.36%	4%	6.7%	12.2%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	45.54	83.65	66.02	121.4	97.08	76.56	110.2	164.2
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	8,482	14,595	16,474	21,526	23,497	28,246	33,177	40,279
EBITDA ¹	3,266	6,719	5,616	7,116	7,175	8,691	11,694	16,627
EBIT ¹	3,018	6,357	5,321	7,003	6,727	7,708	10,033	14,217
Net income ¹	3,008	5,522	4,352	7,844	6,083	4,815	7,054	10,606
Net Debt ¹	-19,338	-22,324	-28,135	-21,101	-10,833	19,402	11,819	-616.3
Reference price ²	2,630.00	2,941.00	2,155.00	1,492.50	2,027.00	1,904.00	1,904.00	1,904.00
Nbr of stocks (in thousands)	65,423	65,362	65,322	63,524	61,599	61,393	-	-
Announcement Date	16/02/22	22/02/23	14/02/24	12/02/25	17/02/26	-	-	-

¹DKK in Million²DKK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WUXI APPTEC CO., LTD.	21.08x	6.49x	14.2x	1.51%	5.59TCr
ARGENX SE	33.57x	8.33x	25.41x	0.06%	5.67TCr
BIONTECH SE	-18.45x	4.44x	-7.77x	-.--%	2.33TCr
INSMED INCORPORATED	-42.05x	13.36x	-39.35x	-.--%	2.33TCr
WUXI BIOLOGICS (CAYMAN) INC.	25.7x	5.07x	13.38x	-.--%	2.05TCr
SICHUAN KELUN-BIOTECH BIOPHARMACEUTICAL CO., LTD.	-617.89x	37.85x	-1571.42x	-.--%	1.59TCr
PHARMAESSENTIA CORPORATION	44.16x	17.85x	45.97x	0.08%	1.46TCr
EXELIXIS, INC.	17.51x	5.07x	11.83x	-.--%	1.4TCr
ARROWHEAD PHARMACEUTICALS, INC.	-26.93x	25.44x	-32.13x	-.--%	1.22TCr
Average	-62.59x	13.77x	-171.10x	0.18%	2.63TCr
Weighted average by Cap.	-29.86x	10.99x	-97.80x	0.38%