|
Market Closed -
Börse Stuttgart
01:26:28 28/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 36.28 EUR | -0.44% |
|
+2.65% | +45.76% |
| 11/08 | Gedeon Richter PLC, Q2 2026 Earnings Call, Aug 07, 2026 | |
| 07/08 | Gedeon Richter PLC Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Gedeon Richter
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,19,625 | 15,42,290 | 16,27,029 | 18,93,161 | 17,99,226 | 24,36,738 | - | - |
| Change | - | -4.77% | 5.49% | 16.36% | -4.96% | 35.43% | - | - |
| Enterprise Value (EV) 1 | 15,59,769 | 13,95,557 | 15,46,536 | 17,82,343 | 15,88,618 | 21,63,096 | 20,14,549 | 18,92,135 |
| Change | - | -10.53% | 10.82% | 15.25% | -10.87% | 36.16% | -6.87% | -6.08% |
| P/E | 11.6x | 9.94x | 10.2x | 7.96x | 7.76x | 9.78x | 8.42x | 7.56x |
| PBR | 1.78x | 1.47x | 1.44x | 1.49x | 1.31x | 1.61x | 1.46x | 1.32x |
| PEG | - | 0.9x | 3.41x | 0.2x | -2.82x | 1.31x | 0.5x | 0.7x |
| Capitalization / Revenue | 2.57x | 1.92x | 2.02x | 2.21x | 1.94x | 2.55x | 2.37x | 2.21x |
| EV / Revenue | 2.47x | 1.74x | 1.92x | 2.08x | 1.71x | 2.26x | 1.96x | 1.72x |
| EV / EBITDA | 8.86x | 7.1x | 6.43x | 5.74x | 4.5x | 5.85x | 5.11x | 4.39x |
| EV / EBIT | 11.5x | 9.09x | 8.15x | 6.82x | 5.42x | 7.16x | 6.08x | 5.29x |
| EV / FCF | -460x | 12.3x | 17.9x | 8.26x | 7.56x | 9.58x | 8.66x | 7.42x |
| FCF Yield | -0.22% | 8.12% | 5.6% | 12.1% | 13.2% | 10.4% | 11.5% | 13.5% |
| Dividend per Share 2 | 225 | 390 | - | - | - | 591.1 | 673.6 | 748.5 |
| Rate of return | 2.58% | 4.7% | - | - | - | 4.42% | 5.04% | 5.6% |
| EPS 2 | 751 | 835 | 860 | 1,307 | 1,271 | 1,366 | 1,586 | 1,768 |
| Distribution rate | 30% | 46.7% | - | - | - | 43.3% | 42.5% | 42.3% |
| Net sales 1 | 6,30,595 | 8,02,755 | 8,05,158 | 8,57,545 | 9,28,962 | 9,56,986 | 10,26,266 | 11,02,705 |
| EBITDA 1 | 1,76,123 | 1,96,480 | 2,40,625 | 3,10,678 | 3,53,314 | 3,69,972 | 3,94,551 | 4,31,431 |
| EBIT 1 | 1,35,832 | 1,53,555 | 1,89,817 | 2,61,157 | 2,92,851 | 3,02,048 | 3,31,606 | 3,57,876 |
| Net income 1 | 1,39,626 | 1,55,581 | 1,58,850 | 2,39,244 | 2,32,335 | 2,55,025 | 2,90,044 | 3,19,542 |
| Net Debt 1 | -59,856 | -1,46,733 | -80,493 | -1,10,818 | -2,10,608 | -2,73,642 | -4,22,189 | -5,44,602 |
| Reference price 2 | 8,725.00 | 8,300.00 | 8,750.00 | 10,400.00 | 9,865.00 | 13,360.00 | 13,360.00 | 13,360.00 |
| Nbr of stocks (in thousands) | 1,85,630 | 1,85,818 | 1,85,946 | 1,82,035 | 1,82,385 | 1,82,391 | - | - |
| Announcement Date | 02/03/22 | 28/02/23 | 29/02/24 | 07/04/25 | 27/02/26 | - | - | - |
1HUF in Million2HUF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.05x | 6.58x | 22.81x | 0.9% | 4.78TCr | |
| 18.65x | 2.23x | 10.07x | 1.39% | 4.03TCr | |
| 27.57x | 3.93x | 16.31x | 0.59% | 1.2TCr | |
| 27.3x | 3.31x | 17.17x | 0.93% | 1.19TCr | |
| 18.88x | 3.36x | 11.68x | 3.82% | 924.22Cr | |
| 9.74x | 2.25x | 5.82x | 4.44% | 782.51Cr | |
| 16.23x | 2.12x | 6.9x | 3.15% | 734.47Cr | |
| 29.66x | 3.88x | 18.05x | 0.16% | 721.43Cr | |
| Average | 22.88x | 3.46x | 13.60x | 1.92% | 1.8TCr | |
| Weighted average by Cap. | 25.53x | 4.06x | 15.53x | 1.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RICHTER Stock
- RIG2 Stock
- Valuation Gedeon Richter
Select your edition
All financial news and data tailored to specific country editions
