Valuation GDEX

Stocks

Delayed BURSA MALAYSIA Other stock markets 08:56:02 06/07/2026 am IST			5-day change	1st Jan Change
0.1350 ^MYR	0.00%		0.00%	+17.39%

23/05	GDEX Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
21/04	GDEX Berhad Announces First and Final Single-Tier Dividend for the Financial Year Ended 31 December 2025, Payable on 01 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2024	2025	2026	2027	2028
Market Cap ¹	1,591	835	969.5	634.4	740.3	-	-
Change	-	-47.5%	-	-34.57%	16.69%	-	-
Enterprise Value (EV)	1,591	835	969.5	634.4	740.3	740.3	740.3
Change	-	-47.5%	-	-34.57%	16.69%	0%	0%
P/E	37.5x	-0.54x	-583x	-383x	67.5x	19.3x	16.9x
PBR	3.17x	1.67x	-	-	-	-	-
PEG	-	0x	-	-	-0x	0x	1.2x
Capitalization / Revenue	2.5x	2.18x	-	1.52x	1.49x	1.25x	1.09x
EV / Revenue	0x	0x	-	0x	1.49x	1.25x	1.09x
EV / EBITDA	0x	0x	-	0x	9.84x	6.19x	5.28x
EV / EBIT	0x	-0x	-	0x	21.9x	9.08x	6.98x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.002	0.002	0.003	0.004
Rate of return	-	-	-	1.74%	1.48%	2.22%	2.96%
EPS ²	0.0076	-0.28	-0.0003	-0.0003	0.002	0.007	0.008
Distribution rate	-	-	-	-667%	100%	42.9%	50%
Net sales ¹	636.9	383.3	-	416.3	496.5	591	678.1
EBITDA ¹	134.1	38.28	-	52.32	75.2	119.5	140.3
EBIT ¹	64.93	-14.87	-	4.632	33.8	81.5	106.1
Net income ¹	41.46	-18.02	-1.759	-1.72	10.4	36.2	43.9
Net Debt	-	-	-	-	-	-	-
Reference price ²	0.2850	0.1500	0.1750	0.1150	0.1350	0.1350	0.1350
Nbr of stocks (in thousands)	55,81,095	55,66,637	55,40,129	55,16,202	54,83,412	-	-
Announcement Date	29/04/22	28/02/23	28/02/25	27/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GDEX	67.5x	-	-	1.48%	18Cr
DSV A/S	37.53x	1.61x	13.43x	0.43%	6.07TCr
KUEHNE UND NAGEL INTERNATIONAL AG	25.15x	1.16x	12.18x	3.08%	3.09TCr
HYUNDAI GLOVIS CO., LTD.	8.63x	0.39x	4.09x	3.16%	965.3Cr
NIPPON EXPRESS HOLDINGS, INC.	21.64x	0.74x	6.73x	1.89%	815.81Cr
LOGISTA HOLDINGS	16.35x	1.08x	4.07x	6.08%	515.16Cr
MITSUBISHI LOGISTICS CORPORATION	20.88x	2.23x	17.1x	2.78%	336.27Cr
KAMIGUMI CO., LTD.	17.68x	1.74x	10.25x	4.02%	320.01Cr
Average	26.92x	1.28x	9.69x	2.86%	1.52TCr
Weighted average by Cap.	29.17x	1.33x	11.54x	1.82%