Valuation Gayatri Projects Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. Other stock markets 04:35:07 24/07/2026 pm IST			5-day change	1st Jan Change
20.73 ^INR	+0.73%		-6.28%	+79.79%

14/05	Gayatri Projects Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
20/04	Gayatri Projects Limited announced that it has received INR 1.09 billion in funding from Vishwa Infrastructures and Services Pvt Ltd., Antara Asset Management Co Ltd, Zeal Global Opportunities Fund, GKC Projects Pvt Ltd. and other investors.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,544	5,326	4,343	1,007	1,541	1,194
Change	-	244.85%	-18.45%	-76.81%	52.97%	-22.48%
Enterprise Value (EV) ¹	20,771	25,721	31,573	38,654	37,915	35,012
Change	-	23.83%	22.75%	22.42%	-1.91%	-7.66%
P/E	-2.66x	12.4x	-0.45x	-0.07x	3.72x	0.96x
PBR	0.17x	0.56x	-89.1x	-0.06x	-0.1x	-0.08x
PEG	-	-0x	0x	-0x	-0x	0x
Capitalization / Revenue	0.04x	0.14x	0.14x	0.1x	0.22x	0.18x
EV / Revenue	0.6x	0.66x	1.02x	3.65x	5.29x	5.31x
EV / EBITDA	5.41x	5.99x	-7.92x	-5.87x	45.7x	16.5x
EV / EBIT	6.78x	7.16x	-6.83x	-5.42x	112x	20.8x
EV / FCF	-114x	8.37x	173x	-94.7x	-195x	15.3x
FCF Yield	-0.88%	12%	0.58%	-1.06%	-0.51%	6.54%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-3.104	2.3	-51.19	-80.35	2.21	6.618
Distribution rate	-	-	-	-	-	-
Net sales ¹	34,416	39,066	31,057	10,595	7,161	6,592
EBITDA ¹	3,842	4,295	-3,988	-6,585	830.3	2,117
EBIT ¹	3,065	3,594	-4,625	-7,137	338.6	1,687
Net income ¹	-581.1	431	-9,582	-15,041	414.6	1,239
Net Debt ¹	19,226	20,396	27,230	37,646	36,375	33,818
Reference price ²	8.25	28.45	23.20	5.38	8.23	6.38
Nbr of stocks (in thousands)	1,87,199	1,87,199	1,87,199	1,87,199	1,87,199	1,87,199
Announcement Date	07/09/20	02/09/21	05/09/22	24/11/25	05/02/26	11/02/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
QUANTA SERVICES, INC.	64.77x	2.8x	27.37x	0.07%	9.39TCr
VINCI	13.15x	1.06x	5.84x	4.46%	7.12TCr
LARSEN & TOUBRO LIMITED	25.13x	1.93x	18.7x	1.24%	5.41TCr
FERROVIAL N.V.	55.22x	4.6x	29.38x	1.67%	4.57TCr
HOCHTIEF AG	32.28x	0.77x	12.79x	1.95%	3.83TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.07x	0.53x	8.47x	2.2%	3.46TCr
EMCOR GROUP, INC.	25.42x	1.65x	15.87x	0.19%	3.31TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	5.82x	5.89%	2.87TCr
BOUYGUES SA	14.73x	0.4x	4.44x	4.53%	2.09TCr
Average	29.18x	1.56x	14.30x	2.47%	4.67TCr
Weighted average by Cap.	34.16x	1.84x	16.43x	2.11%