Company Valuation: Galileo Resources Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Capitalization 1 1.422 12.04 10.97 11.61 12.21 9.887
Change - 746.31% -8.88% 5.81% 5.23% -19.05%
Enterprise Value (EV) 1 1.066 10.65 6.32 10.12 12.16 8.151
Change - 898.67% -40.63% 60.18% 20.12% -32.97%
P/E ratio -1.92x 116x 6.74x -7.71x -11.6x 6.46x
PBR 0.24x 1.28x 0.79x 0.94x 1.12x 0.8x
PEG - -1x 0x 0x 0.4x -0x
Capitalization / Revenue - - - 4,01,56,670x 9,35,10,332x 4,36,41,256x
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -1.7x -7.28x -5.2x -8.09x -12.7x -6.83x
EV / FCF -1.17x -2.12x 4.03x -2.4x 8.56x -6.26x
FCF Yield -85.3% -47.3% 24.8% -41.7% 11.7% -16%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.001325 0.000114 0.001484 -0.001297 -0.000905 0.001315
Distribution rate - - - - - -
Net sales - - - 0.289 0.1306 0.2266
EBITDA - - - - - -
EBIT 1 -0.6259 -1.463 -1.215 -1.252 -0.9558 -1.194
Net income 1 -0.6422 0.0879 1.543 -1.467 -1.052 1.53
Net Debt 1 -0.3565 -1.393 -4.649 -1.483 -0.0522 -1.736
Reference price 2 0.002550 0.013200 0.010000 0.010000 0.010500 0.008500
Nbr of stocks (in thousands) 5,57,812 9,11,976 10,96,947 11,60,688 11,63,188 11,63,188
Announcement Date 24/12/20 01/10/21 21/09/22 29/09/23 27/09/24 26/09/25
1GBP in Million2GBP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.67Cr
17.05x4x7.16x3.49% 22TCr
11.98x2.98x6.49x4.85% 18TCr
13.87x0.44x6.24x2.59% 9.25TCr
13.19x4.14x6.91x3.78% 9.09TCr
17.49x6.42x14.57x0.05% 6.52TCr
27.81x3x7.77x1.33% 5.53TCr
16.92x3.19x6.79x0.61% 3.02TCr
11.81x4.12x5.98x4.43% 2.94TCr
17.94x6.08x11.21x3.62% 2.51TCr
Average 16.45x 3.82x 8.12x 2.75% 7.85TCr
Weighted average by Cap. 15.71x 3.54x 7.60x 3.21%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GLR Stock
  4. Valuation Galileo Resources Plc