Valuation G R Infraprojects Limited

Stocks

Market Closed - NSE India S.E. 04:35:08 27/08/2026 pm IST			5-day change	1st Jan Change
890.40 ^INR	-1.63%		+0.80%	-10.84%

08/08	G R Infraprojects Limited, Q1 2027 Earnings Call, Aug 07, 2026
07/08	G R Infraprojects Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,48,306	97,134	1,26,489	1,00,895	77,017	86,156	-	-
Change	-	-34.5%	30.22%	-20.23%	-23.67%	11.87%	-	-
Enterprise Value (EV) ¹	1,54,493	1,05,469	1,29,766	97,036	72,731	82,093	83,174	83,682
Change	-	-31.73%	23.04%	-25.22%	-25.05%	12.87%	1.32%	0.61%
P/E	19.5x	11.4x	6.4x	12.5x	7.73x	10.3x	8.94x	8.16x
PBR	3.4x	1.86x	1.76x	1.28x	0.87x	0.89x	0.81x	0.73x
PEG	-	1x	0x	-0.2x	0.3x	-0.7x	0.6x	0.85x
Capitalization / Revenue	1.87x	1.19x	1.62x	1.55x	1.01x	0.96x	0.86x	0.76x
EV / Revenue	1.95x	1.29x	1.67x	1.49x	0.95x	0.92x	0.83x	0.74x
EV / EBITDA	12.1x	8.03x	11.4x	10.7x	8.76x	8.12x	7.22x	6.52x
EV / EBIT	15.5x	9.88x	14.6x	14.7x	11.5x	10.4x	9.23x	8.14x
EV / FCF	123x	22.6x	17.8x	13.2x	-68.2x	13.9x	16.1x	18x
FCF Yield	0.82%	4.43%	5.62%	7.58%	-1.47%	7.21%	6.2%	5.55%
Dividend per Share ²	-	-	-	-	-	7.367	5.3	-
Rate of return	-	-	-	-	-	0.83%	0.6%	-
EPS ²	78.69	88.09	204.5	83.35	102.9	86.82	99.64	109.2
Distribution rate	-	-	-	-	-	8.48%	5.32%	-
Net sales ¹	79,192	81,476	77,880	65,156	76,202	89,503	1,00,488	1,12,677
EBITDA ¹	12,811	13,131	11,354	9,045	8,303	10,113	11,525	12,825
EBIT ¹	9,994	10,674	8,912	6,597	6,320	7,927	9,010	10,277
Net income ¹	7,608	8,518	19,774	8,066	9,961	8,278	9,468	10,572
Net Debt ¹	6,187	8,336	3,278	-3,859	-4,286	-4,062	-2,982	-2,474
Reference price ²	1,533.85	1,004.60	1,308.20	1,042.95	795.95	890.40	890.40	890.40
Nbr of stocks (in thousands)	96,689	96,689	96,689	96,740	96,761	96,761	-	-
Announcement Date	27/05/22	18/05/23	29/05/24	15/05/25	11/05/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
G R INFRAPROJECTS LIMITED	10.43x	0.93x	8.26x	0.81%	92Cr
STERLING INFRASTRUCTURE, INC.	28.36x	3.58x	16.18x	-	1.52TCr
CONSTRUCTION PARTNERS, INC.	38.54x	2.23x	14.53x	-.--%	650.13Cr
IRB INFRASTRUCTURE DEVELOPERS LIMITED	27.23x	4.8x	8.97x	0.74%	246.43Cr
SHANDONG HI-SPEED ROAD&BRIDGE GROUP CO., LTD.	3.69x	-	-	-	114.31Cr
I.CO.P. S.P.A. SOCIETÀ BENEFIT	17.96x	1.69x	9.31x	0.74%	108.48Cr
TOA CORPORATION	9.67x	-	-	4.16%	102.14Cr
Average	19.41x	2.65x	11.45x	1.29%	404.98Cr
Weighted average by Cap.	27.95x	3.19x	14.53x	0.64%