Company Valuation: FSDV

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 262.7
Change -
Enterprise Value (EV) 1 718.1
Change -
P/E 6.2x
PBR 0.8x
PEG -0x
Capitalization / Revenue 2.73x
EV / Revenue 7.46x
EV / EBITDA 16.3x
EV / EBIT 17.8x
EV / FCF -
FCF Yield -
Dividend per Share 2 0.28
Rate of return 1.54%
EPS 2 2.938
Distribution rate 9.53%
Net sales 1 96.3
EBITDA 1 44.14
EBIT 1 40.36
Net income 1 21.69
Net Debt 1 455.4
Reference price 2 18.20
Nbr of stocks (in thousands) 14,436
Announcement Date 30/04/26
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 31Cr
12.89x1.15x9.93x5.6% 8.78TCr
9.52x0.49x4.96x5.85% 2.63TCr
26.81x2.91x16.21x1.17% 2.16TCr
58.36x4.14x40.84x - 1.11TCr
15.72x1.16x7.12x2.78% 636.25Cr
15.17x1.35x11.44x6.23% 497.84Cr
33.51x2.52x16.46x1.21% 317.34Cr
13.75x0.66x4.99x2.98% 304.4Cr
12.8x0.57x4.99x5.93% 292.13Cr
Average 22.06x 1.66x 12.99x 3.97% 1.68TCr
Weighted average by Cap. 17.76x 1.48x 11.90x 4.8%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA