Valuation Fox Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 11:54:27 04/09/2026 am IST			5-day change	1st Jan Change
51.50 ^EUR	0.00%		+0.98%	-5.50%

04/09	PRESS DIGEST-Wall Street Journal - September 4	RE
04/09	US, China Set to Announce Agriculture Deals During Xi's Washington Visit, Greer Says	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	17,302	16,661	15,488	24,158	20,729	25,963	-	-
Change	-	-3.71%	-7.04%	55.98%	-14.19%	25.25%	-	-
Enterprise Value (EV) ¹	19,308	19,599	18,366	25,409	23,130	26,690	25,561	24,543
Change	-	1.5%	-6.29%	38.35%	-8.97%	15.39%	-4.23%	-3.98%
P/E	15.2x	14.6x	11x	11.4x	13.6x	11.1x	11.5x	10.2x
PBR	1.56x	1.74x	1.48x	2.09x	-	2.12x	1.92x	1.71x
PEG	-	1.4x	0.3x	0.2x	-0.6x	0.2x	-3.19x	0.8x
Capitalization / Revenue	1.24x	1.12x	1.11x	1.48x	1.21x	1.47x	1.47x	1.36x
EV / Revenue	1.38x	1.31x	1.31x	1.56x	1.35x	1.51x	1.45x	1.29x
EV / EBITDA	6.53x	6.14x	6.37x	7.01x	5.92x	6.51x	6.59x	6.01x
EV / EBIT	7.5x	7.09x	7.41x	7.87x	6.62x	7.27x	7.39x	6.7x
EV / FCF	12.2x	13.6x	12.3x	8.49x	15.8x	8.55x	9.72x	8.91x
FCF Yield	8.17%	7.36%	8.14%	11.8%	6.35%	11.7%	10.3%	11.2%
Dividend per Share ²	0.48	0.5	0.52	0.54	-	0.5788	0.6091	0.6386
Rate of return	1.49%	1.47%	1.51%	0.96%	-	0.88%	0.93%	0.98%
EPS ²	2.11	2.33	3.13	4.91	3.84	5.914	5.701	6.426
Distribution rate	22.7%	21.5%	16.6%	11%	-	9.79%	10.7%	9.94%
Net sales ¹	13,974	14,913	13,980	16,300	17,126	17,661	17,610	19,091
EBITDA ¹	2,955	3,191	2,883	3,624	3,906	4,100	3,881	4,087
EBIT ¹	2,574	2,764	2,478	3,229	3,496	3,673	3,458	3,666
Net income ¹	1,205	1,239	1,501	2,263	1,685	2,490	2,371	2,506
Net Debt ¹	2,006	2,938	2,878	1,251	2,401	726.5	-402.5	-1,420
Reference price ²	32.16	34.00	34.37	56.04	52.16	65.42	65.42	65.42
Nbr of stocks (in thousands)	5,56,749	5,04,638	4,66,731	4,49,618	4,19,901	4,20,437	-	-
Announcement Date	10/08/22	08/08/23	06/08/24	05/08/25	06/08/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WARNER BROS. DISCOVERY, INC.	-25.18x	2.7x	11.64x	-.--%	7.09TCr
FOX CORPORATION	11.06x	1.51x	6.51x	0.88%	2.6TCr
RTL GROUP S.A.	15.78x	0.78x	6.01x	7.44%	570.74Cr
NEXSTAR MEDIA GROUP, INC.	5.55x	2.06x	5.78x	4.19%	544.78Cr
VERSANT MEDIA GROUP, INC.	9.15x	1.13x	3.59x	3.25%	537.34Cr
NIPPON TELEVISION HOLDINGS, INC.	13.43x	0.96x	6.94x	1.51%	477.16Cr
TV ASAHI HOLDINGS CORPORATION	13.24x	0.68x	7.82x	3.18%	201.01Cr
SUN TV NETWORK LIMITED	11.25x	2.11x	4.1x	3.07%	196.55Cr
Average	6.79x	1.49x	6.55x	2.94%	1.53TCr
Weighted average by Cap.	-9.96x	2.15x	9.31x	1.03%