Valuation Fox Corporation Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 01:30:01 02/07/2026 am IST			5-day change	1st Jan Change
42.60 ^EUR	+7.04%		+6.70%	-24.04%

04:51pm	Fox Secures $1 Billion Acquisition Financing for Roku Purchase	MT
04:50pm	MoffettNathanson Cuts Price Target on Fox to $59 From $67, Keeps Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,054	17,302	16,661	15,488	24,158	20,729	-	-
Change	-	-17.82%	-3.71%	-7.04%	55.98%	-14.19%	-	-
Enterprise Value (EV) ¹	23,119	19,308	19,599	18,366	25,409	23,248	22,209	21,443
Change	-	-16.48%	1.5%	-6.29%	38.35%	-8.5%	-4.47%	-3.45%
P/E	10.3x	15.2x	14.6x	11x	11.4x	14.7x	9.27x	9.46x
PBR	1.99x	1.56x	1.74x	1.48x	2.09x	1.91x	1.68x	1.51x
PEG	-	-0.4x	1.4x	0.3x	0.2x	-0.5x	0.2x	-4.6x
Capitalization / Revenue	1.63x	1.24x	1.12x	1.11x	1.48x	1.25x	1.2x	1.2x
EV / Revenue	1.79x	1.38x	1.31x	1.31x	1.56x	1.4x	1.28x	1.24x
EV / EBITDA	7.49x	6.53x	6.14x	6.37x	7.01x	6.29x	5.68x	5.66x
EV / EBIT	8.36x	7.5x	7.09x	7.41x	7.87x	7.15x	6.29x	6.32x
EV / FCF	10.7x	12.2x	13.6x	12.3x	8.49x	15.8x	8.32x	8.93x
FCF Yield	9.32%	8.17%	7.36%	8.14%	11.8%	6.31%	12%	11.2%
Dividend per Share ²	0.46	0.48	0.5	0.52	0.54	0.6062	0.5851	0.624
Rate of return	1.24%	1.49%	1.47%	1.51%	0.96%	1.16%	1.12%	1.2%
EPS ²	3.61	2.11	2.33	3.13	4.91	3.553	5.628	5.512
Distribution rate	12.7%	22.7%	21.5%	16.6%	11%	17.1%	10.4%	11.3%
Net sales ¹	12,909	13,974	14,913	13,980	16,300	16,561	17,284	17,328
EBITDA ¹	3,087	2,955	3,191	2,883	3,624	3,698	3,910	3,787
EBIT ¹	2,765	2,574	2,764	2,478	3,229	3,253	3,529	3,392
Net income ¹	2,150	1,205	1,239	1,501	2,263	1,569	2,350	2,153
Net Debt ¹	2,065	2,006	2,938	2,878	1,251	2,519	1,480	713.5
Reference price ²	37.13	32.16	34.00	34.37	56.04	52.16	52.16	52.16
Nbr of stocks (in thousands)	5,80,208	5,56,749	5,04,638	4,66,731	4,49,618	4,19,901	-	-
Announcement Date	04/08/21	10/08/22	08/08/23	06/08/24	05/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RTL GROUP S.A.	15.23x	0.86x	5.69x	7.71%	538.43Cr
NEXSTAR MEDIA GROUP, INC.	5.5x	2.04x	5.78x	4.17%	545.4Cr
VERSANT MEDIA GROUP, INC.	8.55x	1.06x	3.46x	3.39%	509.53Cr
NIPPON TELEVISION HOLDINGS, INC.	12.12x	0.95x	5.46x	1.43%	425.31Cr
SUN TV NETWORK LIMITED	12x	2.64x	5.1x	3.07%	214.88Cr
MBC GROUP	51.25x	1.23x	25.36x	-	202.23Cr
TV ASAHI HOLDINGS CORPORATION	11.35x	0.73x	7.09x	2.23%	194.22Cr
M6 MÉTROPOLE TÉLÉVISION	13.58x	1.06x	5.97x	9.69%	172.88Cr
Average	16.20x	1.32x	7.99x	4.53%	350.36Cr
Weighted average by Cap.	13.63x	1.31x	6.76x	4.43%